Flowco Holdings Inc.

Flowco Holdings Inc.

FLOC·NYSE

$23.16

+0.96%
EnergyOil & Gas Equipment & Services

Flowco Holdings Inc. operates as a holding company. The Company, through its subsidiaries, specializes in production optimization, artificial lift, and methane abatement solutions for the oil and natural gas industry.

At a Glance

Live Snapshot
Market Cap$2.16B
EPS1.5300
P/E Ratio15.14
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.1).

Valuation inputs: P/E 15.1, earnings yield +6.6%, momentum +1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +18.1%, ROIC +9.3%).

Profitability stack: net margin +5.5%, ROE +18.1%, ROIC +9.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +17.5%, momentum +1.0%, net margin +5.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

floc

Flowco Holdings Inc. Market vs Earnings Trajectory

FLOC · NYSE

Loading price and EPS data...

Flowco Holdings Inc.

Flowco Holdings Inc. Fair Value Envelope

FLOC · NYSE

Our analysis suggests that FLOC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.16, this represents a potential HIDDEN relative to our calculated worth for Flowco Holdings Inc..

Intrinsic Value
Current Price: $23.16
3Y-75.0%
5Y-75.0%
10Y-75.0%
3Y+411.0%
5Y+411.0%
10Y+411.0%
3Y+26.0%
5Y+26.0%
10Y+26.0%
3Y+342.0%
5Y+342.0%
10Y+342.0%
3Y-514.0%
5Y-514.0%
10Y-514.0%
3Y+350.0%
5Y+350.0%
10Y+350.0%
Flowco Holdings Inc.

Flowco Holdings Inc. Profit Bridge

FLOC · NYSE
Revenue759.72M
Cost of Goods Sold (501.21M)
Gross Profit258.50M
Operating Expenses (108.75M)
Operating Income149.01M
Interest Expense (18.94M)
Other Income/Expense-18.20M
Pretax Income130.81M
Income Tax (842.00K)
Net Income41.40M
Net Income
41.40M

Profitability Analysis

Gross Margin

34.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

19.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

5.4%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

0.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

34.03%
Gross Profit Margin
1%
3Y-11.0%
5Y-11.0%
10Y-11.0%
19.61%
Operating Profit Margin
-10%
3Y-32.0%
5Y-32.0%
10Y-32.0%
5.45%
Net Profit Margin
-64%
3Y-75.0%
5Y-75.0%
10Y-75.0%
18.11%
Return on Equity
89%
3Y-29.0%
5Y-29.0%
10Y-29.0%
2.51%
Return on Assets
-50%
3Y-72.0%
5Y-72.0%
10Y-72.0%
9.32%
Return on Invested Capital
23%
3Y-23.0%
5Y-23.0%
10Y-23.0%
FLOC

Flowco Holdings Inc. Cash Conversion Engine

FLOC · NYSE
Net Income131.66M
Depreciation & Amortization154.66M
Stock-Based Compensation11.03M
Change in Working Capital-2.88M
Others5.85M
Capital Expenditures-127.29M
Free Cash Flow167.08M

Cash Flow Quality Analysis

FCF Conversion Rate

126.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

43.2%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+88.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$2.88M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

floc

Flowco Holdings Inc. Funding & Solvency Profile

FLOC · NYSE
Cash & Cash Equivalents17.34M
Net Receivables146.07M
Inventory185.97M
Other Current Assets6.25M
Total Current Assets356 M
Property, Plant & Equipment895.83M
Goodwill & Intangible Assets621.24M
Long-Term Investments0.00
Other Non-Current Assets5.09M
Total Non-Current Assets901 M
Total Assets
1.90B

Financial Health Analysis

Current Ratio

3.09x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.30x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

241 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

19% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

floc

Flowco Holdings Inc. Street Expectations Map

FLOC · NYSE

Wall Street analysts project that FLOC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 29.50, with estimates ranging from a low of 26.00 to a high of 33.00.

Lowest Target
26.00
12.26%
Consensus Target
29.50
27.37%
Highest Target
33.00
42.49%

The consensus 1-year price target stands at 29.50, with estimates ranging from a low of 26.00 to a high of 33.00.

Analyst Consensus Analysis

Upside Potential

+27.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

23.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

floc

Flowco Holdings Inc. Insider Positioning

FLOC · NYSE

During the last 12 months, insiders have sold $10.96M worth of FLOC shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

203.6K

4.31M

Net Activity

-4.3M

-$4.31M

3-6 Months

Bought

0

0.00

Sold

144.0K

3.06M

Net Activity

-3.1M

-$3.06M

6-9 Months

Bought

0

0.00

Sold

206.0K

3.59M

Net Activity

-3.6M

-$3.59M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
RC

Roberts Chad

Officer: Evp, Production Solutions

350.0K shares11 transactions

$6.65M

2
FJB

Fairbanks Jonathan B.

Director, 10 Percent Owner, Other: See Remarks

203.6K shares3 transactions

$4.31M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $10.96M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$4.31M

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
 

floc Dividend History

FLOC
10Y CAGR +1%
Latest $0.09
Annual $0.33
5 year growth trend
Last Period: +12%