TE

Terrestrial Energy Inc.

IMSR·NASDAQ

$8.59

-11%
EnergyRegulated Electric

A developer of advanced nuclear power solutions, specifically small modular molten salt reactors (their “IMSR” technology)–designed to provide low-carbon, high-temperature industrial heat and electricity. It recently completed a business combination with HCM II Acquisition Corp.

At a Glance

Live Snapshot
Market Cap$710.55M
EPS-0.3900
P/E Ratio-22.03
Earnings Date08/13/2026

imsr

Cash at End of Period

Last Annual Value

97.16M

3-Year CAGR

176%

5-Year CAGR

84%

10-Year CAGR

36%

TE

Terrestrial Energy Inc. Competitors Analysis of Cash at End of Period

IMSR · NASDAQ
CompanyCash at End of Period
CAGR 3Y
CAGR 5Y
CAGR 10Y
97.16M
176.4%N/AN/A 
FLNG logo
FLEX LNG Ltd.
NYSE:FLNG
447.70M
2.9%17.4%77.5%
245.98M
-0.4%-7.7%N/A
203.41M
201.7%83.7%-7.1%
30.14M
36.0%-26.0%-2.9%
193.50M
-14.0%-21.6%-12.0%
4.52M
N/AN/AN/A
441.17M
117.7%80.9%55.9%
7.32M
-31.4%-5.2%N/A
43.98M
12.4%44.2%56.3%
TE

Terrestrial Energy Inc. Fair Value Envelope

IMSR · NASDAQ

Our analysis suggests that IMSR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.59, this represents a potential HIDDEN relative to our calculated worth for Terrestrial Energy Inc..

Intrinsic Value
Current Price: $8.59