IES Holdings, Inc.

IES Holdings, Inc.

IESCยทNASDAQ

$724.45

+6.9%
IndustrialsEngineering & Construction

IES Holdings, Inc. designs and installs integrated electrical and technology systems, and provides infrastructure products and services in the United States. Its Commercial & Industrial segment offers electrical and mechanical design, construction, and maintenance services for office buildings, manufacturing facilities, data centers, chemical plants, refineries, wind farms, solar facilities, municipal infrastructures, and health care facilities. Its Communications segment designs, installs, and maintains network infrastructure within data centers for co-location and managed hosting customers; corporate, educational, financial, hospitality, and healthcare buildings; e-commerce distribution centers; and high-tech manufacturing facilities. This segment also provides design and installation services for audio/visual, telephone, fire, and wireless access and intrusion alarm systems; and engages in designing/building, servicing, and maintaining data network systems. Its Infrastructure Solutions segment maintains and repairs alternating and direct current electric motors and generators, and power generating and distribution equipment; manufactures custom-engineered metal enclosed bus duct solutions used in power distribution; manufactures custom commercial and industrial generator enclosures; manufactures, re-manufactures, and repairs industrial lifting magnets; and maintains and repairs railroad main and auxiliary generators, main alternators, and traction motors. Its Residential segment offers electrical installations to single-family housing and multi-family apartments; and cable television installations to residential and light commercial applications, as well as installs residential solar power for new construction and existing residences. The company was formerly known as Integrated Electrical Services, Inc. and changed its name to IES Holdings, Inc. in May 2016. The company was incorporated in 1997 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$14.43B
EPS15.2200
P/E Ratio47.60
Earnings Date07/31/2026
IES Holdings, Inc.

IES Holdings, Inc. Fair Value Envelope

IESC ยท NASDAQ

Our analysis suggests that IESC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $724.45, this represents a potential HIDDEN relative to our calculated worth for IES Holdings, Inc..

Intrinsic Value
Current Price: $724.45

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$13.2B
+ Cash & Equivalents$127.2M
Firm Value$13.4B
- Debt$157.7M
Equity Value$13.2B
/ Shares Outstanding19,854,463B
DCF Value$665
OVERVALUED BY 8%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$330.8M
$382.6M
$442.4M
$511.6M
$591.6M
$684.2M
$791.2M
$914.9M
$1.1B
$1.2B
Maintenance CapEx
-$15.6M
-$18.0M
-$20.8M
-$24.1M
-$27.8M
-$32.2M
-$37.2M
-$43.0M
-$49.7M
-$57.5M
Owner Earnings
$315.3M
$364.6M
$421.6M
$487.6M
$563.8M
$652.0M
$754.0M
$871.9M
$1.0B
$1.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$291.9M
$312.6M
$334.7M
$358.4M
$383.7M
$410.9M
$439.9M
$471.1M
$504.4M
$540.1M
Terminal Value represents 69.4% of Enterprise Value