HealthEquity, Inc.

HealthEquity, Inc.

HQYยทNASDAQ

$85.21

-0.14%
HealthcareMedical - Healthcare Information Services

HealthEquity, Inc. provides technology-enabled services platforms to consumers and employers in the United States. The company offers cloud-based platforms for individuals to make health saving and spending decisions, pay healthcare bills, compare treatment options and prices, receive personalized benefit and clinical information, earn wellness incentives, grow their savings, and make investment choices; and health savings accounts. It also provides mutual fund investment platform; and online-only automated investment advisory services through Advisor, a Web-based tool. In addition, the company offers flexible spending accounts; health reimbursement arrangements; and Consolidated Omnibus Budget Reconciliation Act continuation services, as well as administers pre-tax commuter benefit programs. It serves clients through a direct sales force; benefits brokers and advisors; and a network of health plans, benefits administrators, benefits brokers and consultants, and retirement plan record-keepers. The company was incorporated in 2002 and is headquartered in Draper, Utah.

At a Glance

Live Snapshot
Market Cap$7.12B
EPS2.5000
P/E Ratio34.29
Earnings Date06/08/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 34.3).

Valuation inputs: P/E 34.3, earnings yield +2.9%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +10.2%, ROIC +7.6%).

Profitability stack: net margin +16.4%, ROE +10.2%, ROIC +7.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +38.6%, momentum -0.1%, net margin +16.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hqy

HealthEquity, Inc. Market vs Earnings Trajectory

HQY ยท NASDAQ
Current Price
$85.21
EPS (TTM)
$2.70

Performance Analysis

EPS Growth

+61.2%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-24.6%

Over the 1Y period, stock price has decreased by 24.6%.

P/E Ratio (TTM)

34.3x

Elevated P/E indicates investors expect strong future growth.

Key Insight

Strong earnings growth (+61.2%) is outpacing price appreciation (+-24.6%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

HealthEquity, Inc.

HealthEquity, Inc. Fair Value Envelope

HQY ยท NASDAQ

Our analysis suggests that HQY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $85.21, this represents a potential HIDDEN relative to our calculated worth for HealthEquity, Inc..

Intrinsic Value
Current Price: $85.21
3Y-906.0%
5Y+1983.0%
10Y+456.0%
3Y+52.0%
5Y+79.0%
10Y+636.0%
3Y-923.0%
5Y+2336.0%
10Y+716.0%
3Y+203.0%
5Y+152.0%
10Y+903.0%
3Y+1344.0%
5Y+438.0%
10Y+1283.0%
3Y+11.0%
5Y+27.0%
10Y+1130.0%
HealthEquity, Inc.

HealthEquity, Inc. Profit Bridge

HQY ยท NASDAQ
Revenue1.31B
Cost of Goods Sold (400.31M)
Gross Profit913.12M
Operating Expenses (590.66M)
Operating Income322.46M
Interest Expense (57.13M)
Other Income/Expense-45.02M
Pretax Income277.43M
Income Tax (62.23M)
Net Income215.20M
Net Income
215.20M

Profitability Analysis

Gross Margin

69.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

24.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

16.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

69.52%
Gross Profit Margin
20%
3Y+51.0%
5Y+50.0%
10Y+17.0%
24.55%
Operating Profit Margin
28%
3Y+462.0%
5Y+125.0%
10Y+6.0%
16.38%
Net Profit Margin
103%
3Y-640.0%
5Y+1261.0%
10Y+11.0%
10.21%
Return on Equity
123%
3Y-841.0%
5Y+1494.0%
10Y+1.0%
6.27%
Return on Assets
124%
3Y-841.0%
5Y+1824.0%
10Y-34.0%
7.61%
Return on Invested Capital
31%
3Y+780.0%
5Y+146.0%
10Y-26.0%
HQY

HealthEquity, Inc. Cash Conversion Engine

HQY ยท NASDAQ
Net Income215.20M
Depreciation & Amortization154.66M
Stock-Based Compensation73.06M
Change in Working Capital-26.62M
Others1.06M
Capital Expenditures-1.97M
Free Cash Flow455.12M

Cash Flow Quality Analysis

FCF Conversion Rate

211.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

0.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+34.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$26.62M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

hqy

HealthEquity, Inc. Funding & Solvency Profile

HQY ยท NASDAQ
Cash & Cash Equivalents265.37M
Net Receivables122.00M
Inventory0.00
Other Current Assets79.16M
Total Current Assets467 M
Property, Plant & Equipment38.38M
Goodwill & Intangible Assets2.72B
Long-Term Investments0.00
Other Non-Current Assets80.09M
Total Non-Current Assets118 M
Total Assets
3.31B

Financial Health Analysis

Current Ratio

3.44x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.51x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

331 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

14% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

hqy

HealthEquity, Inc. Street Expectations Map

HQY ยท NASDAQ

Wall Street analysts project that HQY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 108.60, with estimates ranging from a low of 89.00 to a high of 125.00.

Lowest Target
89.00
4.45%
Consensus Target
108.60
27.45%
Highest Target
125.00
46.70%

The consensus 1-year price target stands at 108.60, with estimates ranging from a low of 89.00 to a high of 125.00.

Analyst Consensus Analysis

Upside Potential

+27.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

33.1% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hqy

HealthEquity, Inc. Insider Positioning

HQY ยท NASDAQ

During the last 12 months, insiders have sold $11.64M worth of HQY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

13.1K

1.19M

Net Activity

-1.2M

-$1.19M

3-6 Months

Bought

0

0.00

Sold

16.8K

1.61M

Net Activity

-1.6M

-$1.61M

6-9 Months

Bought

0

0.00

Sold

4.8K

454.82K

Net Activity

-455K

-$455K

9-12 Months

Bought

0

0.00

Sold

75.2K

8.38M

Net Activity

-8.4M

-$8.38M

Top Buyers

No buying activity

Top Sellers

1
RE

Rosner Elimelech

Officer: Evp, Chief Technology Officer

82.0K sharesโ€ข3 transactions

$9.02M

2
LD

Ladd Delano

Officer: Evp, General Counsel

12.0K sharesโ€ข5 transactions

$1.11M

3
WGF

Wellborn Gayle Furgurson

Director

6.8K sharesโ€ข2 transactions

$645K

4
FMH

Fiore Michael Henry

Officer: Evp, Chief Commercial Officer

5.6K sharesโ€ข3 transactions

$527K

5
DES

Dilsaver Evelyn S

Director

3.5K sharesโ€ข1 transactions

$323K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $11.64M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.19M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

HQY has not reported any dividend yield values in the available annual periods.

ย 

hqy Dividend History

HQY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%