Hour Loop, Inc.

Hour Loop, Inc.

HOUR·NASDAQ

$1.85

-5.6%
Consumer CyclicalSpecialty Retail

Hour Loop, Inc., an online retailer, engages in e-commerce retailing in the United States. The company sells home/garden décor, toys, kitchenware, apparel, and electronics products. It sells its products through hourloop.com, amazon.com, and walmart.com. Hour Loop, Inc. was founded in 2013 and is headquartered in Redmond, Washington.

At a Glance

Live Snapshot
Market Cap$65.10M
EPS0.0485
P/E Ratio38.14
Earnings Date08/07/2026
Hour Loop, Inc.

Hour Loop, Inc. Fair Value Envelope

HOUR · NASDAQ

Our analysis suggests that HOUR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.85, this represents a potential HIDDEN relative to our calculated worth for Hour Loop, Inc..

Intrinsic Value
Current Price: $1.85

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$20.4B
+ Cash & Equivalents$3.8M
Firm Value$20.4B
- Debt$813.0K
Equity Value$20.4B
/ Shares Outstanding35,171,565B
DCF Value$581
UNDERVALUED BY 31311%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$4.5M
$9.1M
$18.1M
$36.2M
$72.4M
$144.8M
$289.7M
$579.4M
$1.2B
$2.3B
Maintenance CapEx
-$31.2K
-$62.5K
-$125.0K
-$250.0K
-$499.9K
-$999.8K
-$2.0M
-$4.0M
-$8.0M
-$16.0M
Owner Earnings
$4.5M
$9.0M
$18.0M
$36.0M
$71.9M
$143.8M
$287.7M
$575.4M
$1.2B
$2.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$4.2M
$7.7M
$14.3M
$26.4M
$48.9M
$90.6M
$167.9M
$310.9M
$575.7M
$1.1B
Terminal Value represents 88.7% of Enterprise Value