Hillman Solutions Corp.

Hillman Solutions Corp.

HLMNยทNASDAQ

$7.20

-1.4%
IndustrialsManufacturing - Tools & Accessories

Hillman Solutions Corp., together with its subsidiaries, provides hardware-related products and related merchandising services in North America. It offers hardware products, including anchor shackles and eye bolts, door hinges and chains, garage doors, safety hasps, gate hooks and latches, magnets, hooks and storage, corner braces and mending plates, and springs; and fasteners, such as anchors, ball bearings, bolts, kits, nails, nuts, pins, rivets, screws, spacers, threaded inserts, tools/brushes, washers, wire hardware, and other accessories. The company also offers driveway markers/reflectors, numbers, letters, plaques, signs, stencils, survey and flagging tapes, and safety and caution products; threaded rods, aluminum tubes, and slotted and aluminum angles; wall hangings, including frame hardware, hooks, picture hanging, adhesives, mirrors, wires, and accessories, as well as picture hanging and tool-free mounting products; face masks, gloves, and glasses; keys and engravings; and electrical, plumbing, and automotive products and accessories. It offers its products under the DECK PLUS, GORILLA GRIP, HILLMAN, HARDWARE Essentials, minute key, POWERPRO, OOK, Fas.n.Tite, Distinctions, AWP, OZCO, The Steel Works, and Digz brand names. The company sells its products to hardware stores, home centers, mass merchants, pet supply stores, and other retail outlets, as well as industrial original equipment manufacturers. Hillman Solutions Corp. was founded in 1964 and is headquartered in Cincinnati, Ohio.

At a Glance

Live Snapshot
Market Cap$1.41B
EPS0.2000
P/E Ratio36.00
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 36.0).

Valuation inputs: P/E 36.0, earnings yield +2.8%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.3%, ROIC +3.9%).

Profitability stack: net margin +2.6%, ROE +3.3%, ROIC +3.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +47.9%, momentum -1.4%, net margin +2.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hlmn

Hillman Solutions Corp. Market vs Earnings Trajectory

HLMN ยท NASDAQ

Loading price and EPS data...

Hillman Solutions Corp.

Hillman Solutions Corp. Fair Value Envelope

HLMN ยท NASDAQ

Our analysis suggests that HLMN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.2, this represents a potential HIDDEN relative to our calculated worth for Hillman Solutions Corp..

Intrinsic Value
Current Price: $7.2
3Y-350.0%
5Y-174.0%
10Y-
3Y+4.0%
5Y+13.0%
10Y+85.0%
3Y-345.0%
5Y-265.0%
10Y-31.0%
3Y-12.0%
5Y+14.0%
10Y+27.0%
3Y-29.0%
5Y-25.0%
10Y+11.0%
3Y-5.0%
5Y-5.0%
10Y-3.0%
Hillman Solutions Corp.

Hillman Solutions Corp. Profit Bridge

HLMN ยท NASDAQ
Revenue1.55B
Cost of Goods Sold (936.98M)
Gross Profit615.25M
Operating Expenses (497.71M)
Operating Income117.54M
Interest Expense (56.47M)
Other Income/Expense-60.94M
Pretax Income56.60M
Income Tax (16.29M)
Net Income40.30M
Net Income
40.30M

Profitability Analysis

Gross Margin

39.6%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

7.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

2.6%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

28.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

39.64%
Gross Profit Margin
-18%
3Y-8.0%
5Y-8.0%
10Y-13.0%
7.57%
Operating Profit Margin
26%
3Y+182.0%
5Y+58.0%
10Y+79.0%
2.60%
Net Profit Margin
122%
3Y-335.0%
5Y-245.0%
10Y-63.0%
3.28%
Return on Equity
125%
3Y-331.0%
5Y-149.0%
10Y-
1.71%
Return on Assets
131%
3Y-357.0%
5Y-272.0%
10Y-
3.93%
Return on Invested Capital
43%
3Y+124.0%
5Y+80.0%
10Y-
HLMN

Hillman Solutions Corp. Cash Conversion Engine

HLMN ยท NASDAQ
Net Income40.30M
Depreciation & Amortization141.10M
Stock-Based Compensation14.25M
Change in Working Capital-100.04M
Others4.85M
Capital Expenditures-70.10M
Free Cash Flow35.09M

Cash Flow Quality Analysis

FCF Conversion Rate

87.0%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

66.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-64.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$100.04M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

hlmn

Hillman Solutions Corp. Funding & Solvency Profile

HLMN ยท NASDAQ
Cash & Cash Equivalents27.73M
Net Receivables138.77M
Inventory483.32M
Other Current Assets20.07M
Total Current Assets670 M
Property, Plant & Equipment301.80M
Goodwill & Intangible Assets1.36B
Long-Term Investments0.00
Other Non-Current Assets28.22M
Total Non-Current Assets330 M
Total Assets
2.36B

Financial Health Analysis

Current Ratio

2.95x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.94x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

443 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

28% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

hlmn

Hillman Solutions Corp. Street Expectations Map

HLMN ยท NASDAQ

Wall Street analysts project that HLMN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Lowest Target
14.00
94.44%
Consensus Target
14.00
94.44%
Highest Target
14.00
94.44%

The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Analyst Consensus Analysis

Upside Potential

+94.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

hlmn

Hillman Solutions Corp. Insider Positioning

HLMN ยท NASDAQ

During the last 12 months, insiders have purchased $180K and sold $207K worth of HLMN shares, resulting in $26K of net selling activity.

3 Months

Bought

0

0.00

Sold

13.3K

109.88K

Net Activity

-110K

-$110K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

29.7K

180.08K

Sold

11.2K

96.64K

Net Activity

+83K

+$83K

Top Buyers

1
WP

Woodlief Philip

Director

29.7K sharesโ€ข1 transactions

$180K

Top Sellers

1
KA

Kitzberger Amanda

Officer: Chief Leg. Offic. & Secretary

11.8K sharesโ€ข1 transactions

$98K

2
MSK

Moore Scott Kelley

Officer: Div. Pres. - Robo. And Digital

8.2K sharesโ€ข2 transactions

$64K

3
PAJ

Parker Aaron Jerrod

Officer: Chief People Offic.

4.5K sharesโ€ข1 transactions

$45K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $26K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.87:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$110K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Balanced insider activity: Roughly equal buying and selling suggests normal portfolio management rather than strong directional signals. Look to other metrics for clearer investment insights.

No Dividend Yield Data

HLMN has not reported any dividend yield values in the available annual periods.

ย 

hlmn Dividend History

HLMN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%