HIFS - NASDAQ
Hingham Institution for Savings
$287.69
-3.9%Hingham Institution for Savings provides various financial products and services to individuals and businesses in the United States. It offers savings, checking, money market, demand deposit, and negotiable order of withdrawal accounts, as well as certificates of deposit. The company also provides commercial and residential real estate, construction, home equity, commercial, and consumer loans. In addition, it offers ATMs, debit cards, and Internet-based banking services. The company offers its services through a network of six offices in Boston and eastern Massachusetts; and commercial lenders and relationship managers in Washington. Hingham Institution for Savings was incorporated in 1834 and is headquartered in Hingham, Massachusetts.
At a Glance
Live SnapshotHingham Institution for Savings Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $71.6M | $143.2M | $286.3M | $572.7M | $1.1B | $2.3B | $4.6B | $9.2B | $18.3B | $36.7B |
| Maintenance CapEx | -$106.4K | -$212.8K | -$425.6K | -$851.2K | -$1.7M | -$3.4M | -$6.8M | -$13.6M | -$27.2M | -$54.5M |
| Owner Earnings | $71.5M | $143.0M | $285.9M | $571.8M | $1.1B | $2.3B | $4.6B | $9.1B | $18.3B | $36.6B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $66.2M | $122.6M | $227.0M | $420.3M | $778.3M | $1.4B | $2.7B | $4.9B | $9.2B | $17.0B |
Related Guides
Continue your HIFS research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.