GrowGeneration Corp.

GrowGeneration Corp.

GRWGยทNASDAQ

$1.61

-6.4%
Consumer CyclicalSpecialty Retail

GrowGeneration Corp., through its subsidiaries, owns and operates retail hydroponic and organic gardening stores in the United States. It engages in the marketing and distribution of nutrients, growing media, advanced indoor and greenhouse lighting, environmental control systems, vertical benching, and accessories for hydroponic gardening, as well as other indoor and outdoor growing products. The company serves commercial and urban cultivators growing specialty crops, including organics, greens, and plant-based medicines. As of March 01, 2022, it operated a chain of 63 stores, which includes 23 in California, 8 in Colorado, 7 in Michigan, 5 in Maine, 6 in Oklahoma, 4 in Oregon, 3 in Washington, 2 in Nevada, 1 in Arizona, 1 in Rhode Island, 1 in Florida, 1 in Massachusetts, and 1 in New Mexico, as well as growgeneration.com, an online superstore for cultivators. The company was formerly known as Easylife Corp. GrowGeneration Corp. was founded in 2008 and is based in Greenwood Village, Colorado.

At a Glance

Live Snapshot
Market Cap$96.75M
EPS-0.4000
P/E Ratio-4.03
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -4.0).

Valuation inputs: P/E -4.0, earnings yield N/A, momentum -6.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -24.7%, ROIC -19.1%).

Profitability stack: net margin -14.9%, ROE -24.7%, ROIC -19.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +33.7%, momentum -6.4%, net margin -14.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

grwg

GrowGeneration Corp. Market vs Earnings Trajectory

GRWG ยท NASDAQ

Loading price and EPS data...

GrowGeneration Corp.

GrowGeneration Corp. Fair Value Envelope

GRWG ยท NASDAQ

Our analysis suggests that GRWG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.61, this represents a potential HIDDEN relative to our calculated worth for GrowGeneration Corp..

Intrinsic Value
Current Price: $1.61
3Y-85.0%
5Y-433.0%
10Y+749.0%
3Y-42.0%
5Y-16.0%
10Y+1927.0%
3Y-85.0%
5Y-551.0%
10Y+5476.0%
3Y-179.0%
5Y+4335.0%
10Y+542.0%
3Y+953.0%
5Y+115.0%
10Y+454.0%
3Y-50.0%
5Y-59.0%
10Y+3210.0%
GrowGeneration Corp.

GrowGeneration Corp. Profit Bridge

GRWG ยท NASDAQ
Revenue161.74M
Cost of Goods Sold (129.76M)
Gross Profit31.98M
Operating Expenses (56.29M)
Operating Income-24.31M
Interest Expense (0.00)
Other Income/Expense459.00K
Pretax Income-23.86M
Income Tax (191.00K)
Net Income-24.05M
Net Income
-24.05M

Profitability Analysis

Gross Margin

19.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-15.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-14.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

19.77%
Gross Profit Margin
-15%
3Y-22.0%
5Y-25.0%
10Y-28.0%
-15.03%
Operating Profit Margin
-45%
3Y-75.0%
5Y-445.0%
10Y+182.0%
-14.87%
Net Profit Margin
-43%
3Y-75.0%
5Y-640.0%
10Y+175.0%
-24.66%
Return on Equity
-40%
3Y-67.0%
5Y-1567.0%
10Y+103.0%
-16.35%
Return on Assets
-42%
3Y-71.0%
5Y-1189.0%
10Y+68.0%
-19.07%
Return on Invested Capital
-42%
3Y-69.0%
5Y-1302.0%
10Y+62.0%
GRWG

GrowGeneration Corp. Cash Conversion Engine

GRWG ยท NASDAQ
Net Income-24.05M
Depreciation & Amortization11.29M
Stock-Based Compensation1.51M
Change in Working Capital1.25M
Others544.00K
Capital Expenditures-536.00K
Free Cash Flow-9.98M

Cash Flow Quality Analysis

FCF Conversion Rate

41.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-5.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-164.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.25M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

grwg

GrowGeneration Corp. Funding & Solvency Profile

GRWG ยท NASDAQ
Cash & Cash Equivalents21.68M
Net Receivables14.49M
Inventory36.95M
Other Current Assets7.12M
Total Current Assets100 M
Property, Plant & Equipment34.23M
Goodwill & Intangible Assets4.65M
Long-Term Investments0.00
Other Non-Current Assets1.02M
Total Non-Current Assets35 M
Total Assets
139.58M

Financial Health Analysis

Current Ratio

4.05x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.50x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

75 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

71% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

grwg

GrowGeneration Corp. Street Expectations Map

GRWG ยท NASDAQ

Wall Street analysts project that GRWG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 4.17, with estimates ranging from a low of 3.50 to a high of 5.00.

Lowest Target
3.50
117.39%
Consensus Target
4.17
159.01%
Highest Target
5.00
210.56%

The consensus 1-year price target stands at 4.17, with estimates ranging from a low of 3.50 to a high of 5.00.

Analyst Consensus Analysis

Upside Potential

+159.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

36.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

grwg

GrowGeneration Corp. Insider Positioning

GRWG ยท NASDAQ

During the last 12 months, insiders have purchased $321K and sold $213K worth of GRWG shares, resulting in $107K of net buying activity.

3 Months

Bought

64.1K

99.35K

Sold

0

0.00

Net Activity

+99K

+$99K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

133.3K

221.33K

Sold

126.8K

213.32K

Net Activity

+8K

+$8K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
AS

Aiello Stephen

Director

133.3K sharesโ€ข1 transactions

$221K

2
LD

Lampert Darren

Director, Officer: Ceo

64.1K sharesโ€ข1 transactions

$99K

Top Sellers

1
LD

Lampert Darren

Director, Officer: Ceo

126.8K sharesโ€ข2 transactions

$213K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $107K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.50:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$99K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Sustained buying momentum: Consistent net buying over multiple quarters suggests insiders maintain conviction in the company's prospects. This is particularly meaningful if buying continued through market volatility.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-
ย 

grwg Dividend History

GRWG
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%