Groupon, Inc.

Groupon, Inc.

GRPNยทNASDAQ

$17.35

-7.7%
Communication ServicesInternet Content & Information

Groupon, Inc., together with its subsidiaries, operates a marketplace that connects consumers to merchants. It operates in two segments, North America and International. The company sells goods or services on behalf of third-party merchants; and first-party goods inventory. It serves customers through its mobile applications and websites. The company was formerly known as ThePoint.com, Inc. and changed its name to Groupon, Inc. in October 2008. Groupon, Inc. was incorporated in 2008 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$659.02M
EPS-2.0800
P/E Ratio-8.34
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -8.3).

Valuation inputs: P/E -8.3, earnings yield N/A, momentum -7.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.0%, ROIC +4.0%).

Profitability stack: net margin -16.8%, ROE +2.0%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +106.3%, momentum -7.7%, net margin -16.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

grpn

Groupon, Inc. Market vs Earnings Trajectory

GRPN ยท NASDAQ

Loading price and EPS data...

Groupon, Inc.

Groupon, Inc. Fair Value Envelope

GRPN ยท NASDAQ

Our analysis suggests that GRPN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.35, this represents a potential HIDDEN relative to our calculated worth for Groupon, Inc..

Intrinsic Value
Current Price: $17.35
3Y-74.0%
5Y-79.0%
10Y-69.0%
3Y-17.0%
5Y-65.0%
10Y-84.0%
3Y-65.0%
5Y-71.0%
10Y-57.0%
3Y-147.0%
5Y-201.0%
10Y-45.0%
3Y-129.0%
5Y-144.0%
10Y+9.0%
3Y-15.0%
5Y-53.0%
10Y-62.0%
Groupon, Inc.

Groupon, Inc. Profit Bridge

GRPN ยท NASDAQ
Revenue498.42M
Cost of Goods Sold (54.95M)
Gross Profit443.47M
Operating Expenses (430.51M)
Operating Income12.96M
Interest Expense (14.25M)
Other Income/Expense-58.41M
Pretax Income-45.46M
Income Tax (35.62M)
Net Income-83.52M
Net Income
-83.52M

Profitability Analysis

Gross Margin

89.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

2.6%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-16.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

88.97%
Gross Profit Margin
-1%
3Y+2.0%
5Y+86.0%
10Y+106.0%
2.60%
Operating Profit Margin
46%
3Y-109.0%
5Y-113.0%
10Y-174.0%
-16.76%
Net Profit Margin
40%
3Y-58.0%
5Y-18.0%
10Y+171.0%
196.23%
Return on Equity
-236%
3Y-107.0%
5Y-173.0%
10Y-367.0%
-12.46%
Return on Assets
29%
3Y-58.0%
5Y-39.0%
10Y+13.0%
4.00%
Return on Invested Capital
41%
3Y-109.0%
5Y-111.0%
10Y-120.0%
GRPN

Groupon, Inc. Cash Conversion Engine

GRPN ยท NASDAQ
Net Income-81.70M
Depreciation & Amortization18.60M
Stock-Based Compensation37.77M
Change in Working Capital30.31M
Others62.44M
Capital Expenditures-14.62M
Free Cash Flow49.87M

Cash Flow Quality Analysis

FCF Conversion Rate

-61.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

22.7%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+24.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$30.31M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

grpn

Groupon, Inc. Funding & Solvency Profile

GRPN ยท NASDAQ
Cash & Cash Equivalents225.51M
Net Receivables20.01M
Inventory0.00
Other Current Assets56.45M
Total Current Assets302 M
Property, Plant & Equipment21.36M
Goodwill & Intangible Assets181.55M
Long-Term Investments74.82M
Other Non-Current Assets7.25M
Total Non-Current Assets103 M
Total Assets
595.85M

Financial Health Analysis

Current Ratio

0.81x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-72384000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

51% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

grpn

Groupon, Inc. Street Expectations Map

GRPN ยท NASDAQ

Wall Street analysts project that GRPN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 19.50, with estimates ranging from a low of 13.00 to a high of 26.00.

Lowest Target
13.00
-25.07%
Consensus Target
19.50
12.39%
Highest Target
26.00
49.86%

The consensus 1-year price target stands at 19.50, with estimates ranging from a low of 13.00 to a high of 26.00.

Analyst Consensus Analysis

Upside Potential

+12.4%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

66.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

1.99x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

grpn

Groupon, Inc. Insider Positioning

GRPN ยท NASDAQ

During the last 12 months, insiders have purchased $156K and sold $97K worth of GRPN shares, resulting in $60K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

6.9K

156.18K

Sold

0

0.00

Net Activity

+156K

+$156K

9-12 Months

Bought

0

0.00

Sold

3.1K

96.66K

Net Activity

-97K

-$97K

Top Buyers

1
NK

Netzly Kyle

Officer: Chief Accounting Officer

6.9K sharesโ€ข1 transactions

$156K

Top Sellers

1
BRJ

Bass Robert J

Director

3.1K sharesโ€ข1 transactions

$97K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $60K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.62:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

No Dividend Yield Data

GRPN has not reported any dividend yield values in the available annual periods.

ย 

grpn Dividend History

GRPN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%