GoPro, Inc.

GoPro, Inc.

GPROยทNASDAQ

$1.04

-5.0%
TechnologyConsumer Electronics

GoPro, Inc. develops and sells cameras, mountable and wearable accessories, and subscription services and software in the United States and internationally. The company offers cloud connected HERO10 Black, HERO9 Black, and HERO8 Black waterproof cameras; MAX, a 360-degree waterproof camera; GoPro, a subscription service that includes full access to the Quik app, cloud storage supporting source video and photo quality, camera replacement, and damage protection; Quik subscription provides access to editing tools, which allows users to edit photos, videos, and create cinematic stories; and Quik app, a mobile app that enable users to get their favorite photos and videos with footage from any phone or camera. It also offers mounts and accessories comprising equipment-based mounts consisting of helmet, handlebar, roll bar, and tripod mounts that enable consumers to wear the mount on their bodies, such as wrist housings, magnetic swivel clips, chest harnesses, and head straps; media, display, and light mods; spare batteries, dive filters, and charging accessories and cables; and lifestyle gears. In addition, the company provides mobile and web applications that provides media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly. GoPro, Inc. markets and sells its products through retailers and distributors, as well as through its GoPro.com website. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.

At a Glance

Live Snapshot
Market Cap$178.68M
EPS-0.5900
P/E Ratio-1.77
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1.8).

Valuation inputs: P/E -1.8, earnings yield N/A, momentum -5.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.2%, ROIC -33.0%).

Profitability stack: net margin -14.3%, ROE -1.2%, ROIC -33.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +82.1%, momentum -5.0%, net margin -14.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gpro

GoPro, Inc. Market vs Earnings Trajectory

GPRO ยท NASDAQ

Loading price and EPS data...

GoPro, Inc.

GoPro, Inc. Fair Value Envelope

GPRO ยท NASDAQ

Our analysis suggests that GPRO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.045, this represents a potential HIDDEN relative to our calculated worth for GoPro, Inc..

Intrinsic Value
Current Price: $1.045
3Y-428.0%
5Y+31.0%
10Y-80.0%
3Y-40.0%
5Y-27.0%
10Y-45.0%
3Y-424.0%
5Y+40.0%
10Y-78.0%
3Y-460.0%
5Y-122.0%
10Y-81.0%
3Y-1145.0%
5Y-127.0%
10Y-84.0%
3Y-60.0%
5Y-45.0%
10Y-54.0%
GoPro, Inc.

GoPro, Inc. Profit Bridge

GPRO ยท NASDAQ
Revenue651.54M
Cost of Goods Sold (432.38M)
Gross Profit219.17M
Operating Expenses (279.35M)
Operating Income-60.24M
Interest Expense (8.45M)
Other Income/Expense-31.20M
Pretax Income-91.45M
Income Tax (2.04M)
Net Income-93.49M
Net Income
-93.49M

Profitability Analysis

Gross Margin

33.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-9.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-14.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

33.64%
Gross Profit Margin
-1%
3Y-10.0%
5Y-5.0%
10Y-14.0%
-9.25%
Operating Profit Margin
-45%
3Y-360.0%
5Y+124.0%
10Y-71.0%
-14.35%
Net Profit Margin
-73%
3Y-644.0%
5Y+92.0%
10Y-59.0%
-122.13%
Return on Equity
-57%
3Y-2689.0%
5Y+295.0%
10Y+30.0%
-21.84%
Return on Assets
-73%
3Y-915.0%
5Y+152.0%
10Y-52.0%
-33.01%
Return on Invested Capital
-29%
3Y-920.0%
5Y+365.0%
10Y-61.0%
GPRO

GoPro, Inc. Cash Conversion Engine

GPRO ยท NASDAQ
Net Income-93.49M
Depreciation & Amortization7.07M
Stock-Based Compensation19.54M
Change in Working Capital22.53M
Others23.68M
Capital Expenditures-3.36M
Free Cash Flow-24.03M

Cash Flow Quality Analysis

FCF Conversion Rate

25.7%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-16.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+81.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$22.53M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

gpro

GoPro, Inc. Funding & Solvency Profile

GPRO ยท NASDAQ
Cash & Cash Equivalents40.72M
Net Receivables61.86M
Inventory72.20M
Other Current Assets32.51M
Total Current Assets207 M
Property, Plant & Equipment18.35M
Goodwill & Intangible Assets133.75M
Long-Term Investments0.00
Other Non-Current Assets21.96M
Total Non-Current Assets40 M
Total Assets
381.36M

Financial Health Analysis

Current Ratio

0.58x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-149568000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

54% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

gpro

GoPro, Inc. Street Expectations Map

GPRO ยท NASDAQ

Wall Street analysts project that GPRO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 5.00 to a high of 5.00.

Lowest Target
5.00
378.47%
Consensus Target
5.00
378.47%
Highest Target
5.00
378.47%

The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 5.00 to a high of 5.00.

Analyst Consensus Analysis

Upside Potential

+378.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

gpro

GoPro, Inc. Insider Positioning

GPRO ยท NASDAQ

During the last 12 months, insiders have sold $558K worth of GPRO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

147.5K

145.84K

Net Activity

-146K

-$146K

3-6 Months

Bought

0

0.00

Sold

64.9K

51.44K

Net Activity

-51K

-$51K

6-9 Months

Bought

0

0.00

Sold

80.6K

146.75K

Net Activity

-147K

-$147K

9-12 Months

Bought

0

0.00

Sold

170.4K

214.00K

Net Activity

-214K

-$214K

Top Buyers

No buying activity

Top Sellers

1
MB

Mcgee Brian

Officer: President And Coo

346.3K sharesโ€ข5 transactions

$370K

2
BWG

Brumder William George

10 Percent Owner

50.0K sharesโ€ข1 transactions

$100K

3
SJC

Stephen Jason Christopher

Officer: Svp, General Counsel

51.6K sharesโ€ข4 transactions

$67K

4
WN

Woodman Nicholas

Director, 10 Percent Owner, Officer: Ceo, Chairman Of The Board

9.2K sharesโ€ข1 transactions

$12K

5
LC

Lafrades Charles

Officer: Chief Accounting Officer

5.5K sharesโ€ข1 transactions

$7K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $558K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$146K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

GPRO has not reported any dividend yield values in the available annual periods.

ย 

gpro Dividend History

GPRO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%