Golden Matrix Group, Inc.

Golden Matrix Group, Inc.

GMGIยทNASDAQ

$0.64

+9.9%
TechnologyElectronic Gaming & Multimedia

Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$90.00M
EPS-0.0130
P/E Ratio-151.84
Earnings Date03/23/2026
3Y+13.0%
5Y+1547.0%
10Y-1289.0%
3Y+338.0%
5Y-
10Y-
3Y+584.0%
5Y-16653.0%
10Y+1279.0%
GMGI

Golden Matrix Group, Inc. Cash Conversion Engine

GMGI ยท NASDAQ
Net Income-1.41M
Depreciation & Amortization10.79M
Stock-Based Compensation4.71M
Change in Working Capital6.31M
Others3.52M
Capital Expenditures-21.99M
Free Cash Flow1.92M

Cash Flow Quality Analysis

FCF Conversion Rate

-136.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

92.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-10.1%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

+$6.31M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

Golden Matrix Group, Inc. Cash Flow Statement

GMGI โ€ข NASDAQ

Golden Matrix Group, Inc. Cash Flow StatementDec 2024Oct 2023Oct 2022Dec 2021Jan 2021Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009Jul 2008
OPERATING ACTIVITIES
-1.4M
-1.2M
44K
12.9M
398.1K
1.8M
-1.3M
1.8M
-10M
-2.6M
-1.4M
-472K
-298.3K
-6.3M
-5.5M
-102.8K
-10K
10.8M
481.3K
407.4K
3.9M
0.0
206.8K
107.3K
327.6K
4.7M
0.0
865.0
984.0
124.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
104.9K
-1M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.7M
2.2M
2.7M
0.0
1.6M
90.9K
1.2M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5M
300.4K
-104.1K
212.5K
337.4K
146K
1.5M
-2.5M
4.8M
430.2K
800.1K
302.8K
68.4K
6M
5M
1.8K
0.0
(3.9M)
(531.7K)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
6.3M
413.4K
-235.2K
4.2M
-487.8K
-866.6K
-156.5K
321.3K
522.9K
180.5K
-32.6K
-88.6K
4.9K
61.9K
76.3K
-6.1K
10K
23.9M
2.2M
2.8M
21.2M
1.9M
1.5M
302.7K
-15.1K
1.3K
-2M
-612.1K
-256.8K
-224.9K
-250.4K
-421K
-107.1K
0.0
INVESTING ACTIVITIES
-7.2M
-12.5K
-158.4K
-7.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-7K
(0.0)
-27K
(0.0)
(0.0)
-15.5M
-30.7K
-4.2M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-115.3K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
19.7K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-14.8M
-52.8K
0.0
-554.1K
192.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-37.4M
-96K
-4.4M
-8.5M
(192.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-7K
(0.0)
-27K
(0.0)
(0.0)
FINANCING ACTIVITIES
-123.1K
-32.3K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.8M
0.0
0.0
-1.5M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-769.5K
(0.0)
(0.0)
-11.6M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-123.1K
-32.3K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(110K)
8.8M
0.0
32K
17.2M
7K
-209.4K
-517K
-606.2K
-499K
2M
612.7K
241.4K
118.4K
-20K
-2.9K
0.0
0.0
27.7M
-32.3K
32K
4.1M
8M
-167.4K
118.7K
38K
1K
2M
612.7K
241.4K
193.4K
250K
492.1K
-1.2K
110K
CASH FLOW SUMMARY
-4.5M
72.5K
-246K
-5M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-155.0
6.9K
-4.7K
0.0
0.0
0.0
9.7M
2.2M
-1.8M
9.5M
9.8M
1.3M
421.4K
22.9K
2.3K
-636.0
622.0
-15.6K
-31.5K
-5K
44.1K
-108.3K
110K
20.4M
14.9M
16.8M
0.0
1.9M
446.6K
25.2K
2.3K
0.0
636.0
14.0
15.6K
47.1K
52.1K
8K
116.3K
10K
30.1M
17.1M
14.9M
9.5M
11.7M
1.7M
446.6K
25.2K
2.3K
0.0
636.0
14.0
15.6K
47.1K
52.1K
8K
120K
1.9M
2.1M
2.6M
13.3M
1.9M
1.5M
302.7K
-15.1K
1.3K
-2M
-612.1K
-256.8K
-231.8K
-250.4K
-448K
-107.1K
0.0

SEC Filings

GMGI - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

March 03, 2026
February 26, 2026
2026
8-K

8-K 2026

N/A

February 26, 2026
February 26, 2026
2026
8-K

8-K 2026

N/A

February 24, 2026
February 19, 2026
2026
8-K

8-K 2025

N/A

January 02, 2026
December 31, 2025
2025
8-K

8-K 2025

N/A

December 19, 2025
December 18, 2025
2025
8-K

8-K 2025

N/A

December 18, 2025
December 12, 2025
2025
8-K

8-K 2025

N/A

December 16, 2025
December 15, 2025
2025
8-K

8-K 2025

N/A

December 15, 2025
December 12, 2025
2025
8-K

8-K 2025

N/A

December 08, 2025
December 02, 2025
2025
8-K

8-K 2025

N/A

December 02, 2025
November 25, 2025
2025
Showing 1 to 10 of 268 filings