Golden Matrix Group, Inc.

Golden Matrix Group, Inc.

GMGIยทNASDAQ

$0.64

+9.9%
TechnologyElectronic Gaming & Multimedia

Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$90.00M
EPS-0.0130
P/E Ratio-151.84
Earnings Date03/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -151.8).

Valuation inputs: P/E -151.8, earnings yield N/A, momentum +9.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.4%, ROIC -1.9%).

Profitability stack: net margin -1.0%, ROE -1.4%, ROIC -1.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +49.0%, momentum +9.9%, net margin -1.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gmgi

Golden Matrix Group, Inc. Market vs Earnings Trajectory

GMGI ยท NASDAQ

Loading price and EPS data...

Golden Matrix Group, Inc.

Golden Matrix Group, Inc. Fair Value Envelope

GMGI ยท NASDAQ

Our analysis suggests that GMGI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.6372, this represents a potential HIDDEN relative to our calculated worth for Golden Matrix Group, Inc..

Intrinsic Value
Current Price: $0.6372
3Y-136.0%
5Y-119.0%
10Y-100.0%
3Y+150.0%
5Y+5143.0%
10Y-
3Y-112.0%
5Y-184.0%
10Y-44.0%
3Y+13.0%
5Y+1547.0%
10Y-1289.0%
3Y-86.0%
5Y+33.0%
10Y-196.0%
3Y+945.0%
5Y+7012.0%
10Y+144192.0%
Golden Matrix Group, Inc.

Golden Matrix Group, Inc. Profit Bridge

GMGI ยท NASDAQ
Revenue151.12M
Cost of Goods Sold (62.54M)
Gross Profit88.57M
Operating Expenses (85.83M)
Operating Income2.74M
Interest Expense (3.52M)
Other Income/Expense-1.54M
Pretax Income1.21M
Income Tax (2.62M)
Net Income-1.48M
Net Income
-1.48M

Profitability Analysis

Gross Margin

58.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

1.8%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-1.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Effective Tax Rate

216.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

58.61%
Gross Profit Margin
162%
3Y-23.0%
5Y-41.0%
10Y-
1.82%
Operating Profit Margin
-252%
3Y-92.0%
5Y-97.0%
10Y-
-0.98%
Net Profit Margin
-63%
3Y-105.0%
5Y-102.0%
10Y-
-1.41%
Return on Equity
-63%
3Y-102.0%
5Y-101.0%
10Y-102.0%
-0.69%
Return on Assets
-79%
3Y-101.0%
5Y-101.0%
10Y-100.0%
-1.88%
Return on Invested Capital
12%
3Y-103.0%
5Y-103.0%
10Y-100.0%
GMGI

Golden Matrix Group, Inc. Cash Conversion Engine

GMGI ยท NASDAQ
Net Income-1.41M
Depreciation & Amortization10.79M
Stock-Based Compensation4.71M
Change in Working Capital6.31M
Others3.52M
Capital Expenditures-21.99M
Free Cash Flow1.92M

Cash Flow Quality Analysis

FCF Conversion Rate

-136.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

92.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-10.1%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

+$6.31M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

gmgi

Golden Matrix Group, Inc. Funding & Solvency Profile

GMGI ยท NASDAQ
Cash & Cash Equivalents22.04M
Net Receivables10.10M
Inventory5.68M
Other Current Assets0.00
Total Current Assets39 M
Property, Plant & Equipment35.32M
Goodwill & Intangible Assets128.86M
Long-Term Investments286.26K
Other Non-Current Assets6.17M
Total Non-Current Assets42 M
Total Assets
209.78M

Financial Health Analysis

Current Ratio

0.61x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.65x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-25266465

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

19% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital but strong cash position suggests an efficient operating model (common in retail/subscription businesses) rather than financial distress.

gmgi

Golden Matrix Group, Inc. Street Expectations Map

GMGI ยท NASDAQ

Wall Street analysts project that GMGI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 1.80, with estimates ranging from a low of 1.80 to a high of 1.80.

Lowest Target
1.80
182.49%
Consensus Target
1.80
182.49%
Highest Target
1.80
182.49%

The consensus 1-year price target stands at 1.80, with estimates ranging from a low of 1.80 to a high of 1.80.

Analyst Consensus Analysis

Upside Potential

+182.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

gmgi

Golden Matrix Group, Inc. Insider Positioning

GMGI ยท NASDAQ

During the last 12 months, insiders have purchased $422K and sold $965K worth of GMGI shares, resulting in $543K of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

100.0K

77.00K

Net Activity

-77K

-$77K

6-9 Months

Bought

55.0K

53.10K

Sold

100.0K

81.00K

Net Activity

-28K

-$28K

9-12 Months

Bought

285.1K

368.50K

Sold

531.5K

806.75K

Net Activity

-438K

-$438K

Top Buyers

1
MA

Milovanovic Aleksandar

10 Percent Owner, Other: Member Of 10% Reporting Group

155.0K sharesโ€ข1 transactions

$200K

2
CR

Christensen Richard

Officer: Cfo

140.0K sharesโ€ข9 transactions

$162K

3
BS

Bozovic Snezana

Director, Other: Member Of 10% Reporting Group

22.6K sharesโ€ข1 transactions

$30K

4
MZ

Milosevic Zoran

Officer, Other: Ceo Of Meridian Subsidiaries

22.6K sharesโ€ข1 transactions

$30K

Top Sellers

1
GAB

Goodman Anthony Brian

10 Percent Owner, Other: Former Director And Ceo

700.0K sharesโ€ข14 transactions

$913K

2
MT

Mcchesney Thomas

Director

31.5K sharesโ€ข7 transactions

$52K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $543K net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.44:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Moderate Buying

4 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

gmgi Dividend History

GMGI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%