Friedman Industries, Incorporated

Friedman Industries, Incorporated

FRDยทNASDAQ

$23.89

-0.79%
Basic MaterialsSteel

Friedman Industries, Incorporated engages in steel processing, pipe manufacturing and processing, and the steel and pipe distribution businesses the United States. It operates in two segments, Coil and Tubular. The Coil segment is involved in the conversion of steel coils into flat sheet and plate steel cut to customer specifications and reselling steel coils. This segment also processes customer-owned coils on a fee basis. The company sells coil products and processing services to approximately 230 customers located primarily in the midwestern, southwestern and southeastern regions of the United States. Its principal customers for these products and services are steel distributors and customers manufacturing steel products, such as steel buildings, railroad cars, barges, tanks and containers, trailers, component parts and other fabricated steel products. The Tubular segment manufactures line and oil country pipes, as well as pipes for structural applications. This segment sells its tubular products principally to steel and pipe distributors through its own sales force. Friedman Industries, Incorporated was incorporated in 1965 and is headquartered in Longview, Texas.

At a Glance

Live Snapshot
Market Cap$169.91M
EPS0.8700
P/E Ratio27.46
Earnings Date02/09/2026
Friedman Industries, Incorporated

Friedman Industries, Incorporated Fair Value Envelope

FRD ยท NASDAQ

Our analysis suggests that FRD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.89, this represents a potential HIDDEN relative to our calculated worth for Friedman Industries, Incorporated.

Intrinsic Value
Current Price: $23.89

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$4.7M
+ Cash & Equivalents$3.7M
Firm Value-$976.0K
- Debt$50.5M
Equity Value-$51.5M
/ Shares Outstanding7,059,440B
DCF Value-$7
OVERVALUED BY 131%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$2.2M
-$1.1M
-$551.3K
-$275.6K
-$137.8K
-$68.9K
-$34.5K
-$17.2K
-$8.6K
-$4.3K
Maintenance CapEx
-$500.2K
-$250.1K
-$125.1K
-$62.5K
-$31.3K
-$15.6K
-$7.8K
-$3.9K
-$2.0K
-$977
Owner Earnings
-$2.7M
-$1.4M
-$676.3K
-$338.2K
-$169.1K
-$84.5K
-$42.3K
-$21.1K
-$10.6K
-$5.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$2.5M
-$1.2M
-$536.9K
-$248.6K
-$115.1K
-$53.3K
-$24.7K
-$11.4K
-$5.3K
-$2.4K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.