Farmers & Merchants Bancorp, Inc.

Farmers & Merchants Bancorp, Inc.

FMAOยทNASDAQ

$27.14

-3.2%
Financial ServicesBanks - Regional

Farmers & Merchants Bancorp, Inc. operates as the bank holding company for The Farmers & Merchants State Bank that provides commercial banking services to individuals and small businesses in northwest Ohio and northeast Indiana. The company offers checking, savings, and time deposit accounts; certificates of deposit; and custodial services for individual retirement and health savings accounts. It also provides commercial, agricultural, and residential mortgage, as well as consumer and credit card lending products; loans for farmland, farm equipment, and livestock; operating loans for seeds, fertilizers, and feeds; home improvement loans; and loans for autos, trucks, recreational vehicles, and motorcycles. In addition, the company offers commercial real estate loans, such as lines of credit and machinery purchase loans. Further, it provides automated teller machine or interactive teller machine services; and online and mobile banking, remote deposit capture or electronic deposit processing, and merchant credit card services. It also offers electronic transaction origination, such as wire and automated clearing house file transmittal services. Farmers & Merchants Bancorp, Inc. was founded in 1897 and is headquartered in Archbold, Ohio.

At a Glance

Live Snapshot
Market Cap$373.67M
EPS3.4000
P/E Ratio7.98
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 8.0).

Valuation inputs: P/E 8.0, earnings yield +12.5%, momentum -3.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.0%, ROIC +5.2%).

Profitability stack: net margin +17.6%, ROE +9.0%, ROIC +5.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +89.2%, momentum -3.2%, net margin +17.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fmao

Farmers & Merchants Bancorp, Inc. Market vs Earnings Trajectory

FMAO ยท NASDAQ

Loading price and EPS data...

Farmers & Merchants Bancorp, Inc.

Farmers & Merchants Bancorp, Inc. Fair Value Envelope

FMAO ยท NASDAQ

Our analysis suggests that FMAO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.14, this represents a potential HIDDEN relative to our calculated worth for Farmers & Merchants Bancorp, Inc..

Intrinsic Value
Current Price: $27.14
3Y+38.0%
5Y+89.0%
10Y+170.0%
3Y+66.0%
5Y+122.0%
10Y+296.0%
3Y+2.0%
5Y+66.0%
10Y+186.0%
3Y-11.0%
5Y+33.0%
10Y+193.0%
3Y-9.0%
5Y+43.0%
10Y+245.0%
3Y+14.0%
5Y+80.0%
10Y+225.0%
Farmers & Merchants Bancorp, Inc.

Farmers & Merchants Bancorp, Inc. Profit Bridge

FMAO ยท NASDAQ
Revenue189.09M
Cost of Goods Sold (71.34M)
Gross Profit117.75M
Operating Expenses (75.23M)
Operating Income42.52M
Interest Expense (69.25M)
Other Income/Expense0.00
Pretax Income42.52M
Income Tax (9.22M)
Net Income33.31M
Net Income
33.31M

Profitability Analysis

Gross Margin

62.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.5%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.6%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

21.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

62.27%
Gross Profit Margin
11%
3Y-25.0%
5Y-22.0%
10Y-30.0%
22.49%
Operating Profit Margin
22%
3Y-37.0%
5Y-24.0%
10Y-34.0%
17.61%
Net Profit Margin
20%
3Y-38.0%
5Y-25.0%
10Y-28.0%
8.98%
Return on Equity
16%
3Y-18.0%
5Y+11.0%
10Y-3.0%
0.97%
Return on Assets
26%
3Y-10.0%
5Y-8.0%
10Y-12.0%
5.23%
Return on Invested Capital
36%
3Y-15.0%
5Y-23.0%
10Y-8.0%
FMAO

Farmers & Merchants Bancorp, Inc. Cash Conversion Engine

FMAO ยท NASDAQ
Net Income33.31M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-1.45M
Others4.53M
Capital Expenditures-1.77M
Free Cash Flow34.62M

Cash Flow Quality Analysis

FCF Conversion Rate

103.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+13.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$1.45M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

fmao

Farmers & Merchants Bancorp, Inc. Funding & Solvency Profile

FMAO ยท NASDAQ
Cash & Cash Equivalents172.85M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets602 M
Property, Plant & Equipment31.53M
Goodwill & Intangible Assets86.36M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets32 M
Total Assets
3.49B

Financial Health Analysis

Debt-to-Equity Ratio

8.27x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

602 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

17% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

fmao

Farmers & Merchants Bancorp, Inc. Street Expectations Map

FMAO ยท NASDAQ

Wall Street analysts project that FMAO stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 28.50, with estimates ranging from a low of 28.50 to a high of 28.50.

Lowest Target
28.50
5.01%
Consensus Target
28.50
5.01%
Highest Target
28.50
5.01%

The consensus 1-year price target stands at 28.50, with estimates ranging from a low of 28.50 to a high of 28.50.

Analyst Consensus Analysis

Upside Potential

+5.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

fmao

Farmers & Merchants Bancorp, Inc. Insider Positioning

FMAO ยท NASDAQ

During the last 12 months, insiders have purchased $257K and sold $1.16M worth of FMAO shares, resulting in $899K of net selling activity.

3 Months

Bought

0

0.00

Sold

40.1K

1.09M

Net Activity

-1.1M

-$1.09M

3-6 Months

Bought

0

0.00

Sold

275

7.13K

Net Activity

-7K

-$7K

6-9 Months

Bought

2.9K

67.99K

Sold

0

0.00

Net Activity

+68K

+$68K

9-12 Months

Bought

8.2K

189.09K

Sold

2.2K

59.22K

Net Activity

+130K

+$130K

Top Buyers

1
PSJ

Planson Steven J

Director

3.1K sharesโ€ข2 transactions

$72K

2
BID

Boyce Ian D

Director

1.3K sharesโ€ข3 transactions

$31K

3
BAJ

Briggs Andrew J

Director, Officer: Chairman

762 sharesโ€ข1 transactions

$17K

4
LMS

Latta Marcia Sloan

Director

762 sharesโ€ข1 transactions

$17K

5
VDP

Vernon David P

Director

762 sharesโ€ข1 transactions

$17K

Top Sellers

1
BAJ

Briggs Andrew J

Director, Officer: Director

39.0K sharesโ€ข13 transactions

$1.06M

2
ELB

Eller Lars B

Director, Officer: President & Ceo

1.8K sharesโ€ข1 transactions

$47K

3
FED

Faust Eric D

Officer: Chief Risk Officer

1.4K sharesโ€ข2 transactions

$36K

4
GDR

Gerken David R

Officer: Executive Vice President

447 sharesโ€ข1 transactions

$12K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $899K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.22:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$1.09M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

5 insider buyers vs. 4 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

fmao Dividend History

FMAO
10Y CAGR +7%
Latest $0.23
Annual $1.13
5 year growth trend
Last Period: +0%