Five Below, Inc.

Five Below, Inc.

FIVE·NASDAQ

$222.89

-1.3%
Consumer DefensiveDiscount Stores

Five Below, Inc. operates as a specialty value retailer in the United States. The company offers range of accessories, which includes novelty socks, sunglasses, jewelry, scarves, gloves, hair accessories, athletic tops and bottoms, and t-shirts, as well as nail polish, lip gloss, fragrance, and branded cosmetics; and personalized living space products, such as lamps, posters, frames, fleece blankets, plush items, pillows, candles, incense, lighting, novelty décor, accent furniture, and related items, as well as provides storage options. It provides assortment of sports balls, team sports merchandise, and fitness accessories comprising hand weights, jump ropes, and gym balls; various games, such as board games, puzzles, collectibles, and toys, including remote control; and summer season sports, which includes pool, beach, and outdoor toys, as well as games and accessories. In addition, the company offers accessories for cell phones, tablets, audio, and computers, as well as cases, chargers, headphones, and other related items; and media products including books, video games, and DVDs. It also provides assortment of craft activity kits, and arts and crafts supplies, such as crayons, markers, and stickers; and school products comprising backpacks, fashion notebooks and journals, novelty pens and pencils, and locker accessories. Further, the company offers party products, which includes party goods, decorations, gag gifts, and greeting cards, as well as every day and special occasion merchandise; assortment of classic and novelty candy bars, movie-size box candy, seasonal-related candy, and gum and snack food products, as well as sells chilled drinks through coolers; and provides seasonally specific items used to celebrate and decorate for events. The company was formerly known as Cheap Holdings, Inc. and changed its name to Five Below, Inc. in August 2002. Five Below, Inc. was incorporated in 2002 and is headquartered in Philadelphia, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$12.32B
EPS6.5100
P/E Ratio29.49
Earnings Date06/03/2026
Five Below, Inc.

Five Below, Inc. Fair Value Envelope

FIVE · NASDAQ

Our analysis suggests that FIVE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $222.89, this represents a potential HIDDEN relative to our calculated worth for Five Below, Inc..

Intrinsic Value
Current Price: $222.89

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$5,014.2B
+ Cash & Equivalents$723.7M
Firm Value$5,014.9B
- Debt$2.0B
Equity Value$5,012.9B
/ Shares Outstanding55,035,685B
DCF Value$91.1K
UNDERVALUED BY 40765%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.2B
$2.3B
$4.7B
$9.4B
$18.8B
$37.5B
$75.1B
$150.1B
$300.3B
$600.5B
Maintenance CapEx
-$69.9M
-$139.8M
-$279.6M
-$559.2M
-$1.1B
-$2.2B
-$4.5B
-$8.9B
-$17.9B
-$35.8B
Owner Earnings
$1.1B
$2.2B
$4.4B
$8.8B
$17.6B
$35.3B
$70.6B
$141.2B
$282.4B
$564.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.0B
$1.9B
$3.5B
$6.5B
$12.0B
$22.2B
$41.2B
$76.3B
$141.2B
$261.6B
Terminal Value represents 88.7% of Enterprise Value