National Vision Holdings, Inc.

National Vision Holdings, Inc.

EYEยทNASDAQ

$16.68

+2.1%
Consumer CyclicalSpecialty Retail

National Vision Holdings, Inc., through its subsidiaries, operates as an optical retailer in the United States. The company operates in two segments, Owned & Host and Legacy. It offers eyeglasses and contact lenses, and optical accessory products; provides eye exams through its America's Best, Eyeglass World, Vista Optical, Fred Meyer, and Vista Optical military, as well as Vision Center branded stores; and offers health maintenance organization and optometric services. As of January 1, 2022, the company operated through 1,278 retail stores, as well as various e-commerce websites. National Vision Holdings, Inc. was founded in 1990 and is headquartered in Duluth, Georgia.

At a Glance

Live Snapshot
Market Cap$1.34B
EPS0.3700
P/E Ratio45.08
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 45.1).

Valuation inputs: P/E 45.1, earnings yield +2.2%, momentum +2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.4%, ROIC +2.4%).

Profitability stack: net margin +1.5%, ROE +3.4%, ROIC +2.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +59.1%, momentum +2.1%, net margin +1.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eye

National Vision Holdings, Inc. Market vs Earnings Trajectory

EYE ยท NASDAQ

Loading price and EPS data...

National Vision Holdings, Inc.

National Vision Holdings, Inc. Fair Value Envelope

EYE ยท NASDAQ

Our analysis suggests that EYE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.68, this represents a potential HIDDEN relative to our calculated worth for National Vision Holdings, Inc..

Intrinsic Value
Current Price: $16.68
3Y-144.0%
5Y-76.0%
10Y+19.0%
3Y-7.0%
5Y-4.0%
10Y+29.0%
3Y-145.0%
5Y-77.0%
10Y+25.0%
3Y-15.0%
5Y-44.0%
10Y+37.0%
3Y+26.0%
5Y-55.0%
10Y+3340.0%
3Y-2.0%
5Y-7.0%
10Y+28.0%
National Vision Holdings, Inc.

National Vision Holdings, Inc. Profit Bridge

EYE ยท NASDAQ
Revenue1.99B
Cost of Goods Sold (910.62M)
Gross Profit1.08B
Operating Expenses (1.02B)
Operating Income61.26M
Interest Expense (16.95M)
Other Income/Expense-19.58M
Pretax Income41.68M
Income Tax (12.08M)
Net Income29.60M
Net Income
29.60M

Profitability Analysis

Gross Margin

54.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

3.1%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

29.0%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

54.18%
Gross Profit Margin
-7%
3Y+2.0%
5Y-4.0%
10Y+1.0%
3.08%
Operating Profit Margin
-643%
3Y-240.0%
5Y-63.0%
10Y+12.0%
1.49%
Net Profit Margin
-195%
3Y-148.0%
5Y-76.0%
10Y-3.0%
3.40%
Return on Equity
-198%
3Y-143.0%
5Y-75.0%
10Y+7.0%
1.39%
Return on Assets
-198%
3Y-146.0%
5Y-75.0%
10Y-2.0%
2.39%
Return on Invested Capital
-501%
3Y-195.0%
5Y-68.0%
10Y-83.0%
EYE

National Vision Holdings, Inc. Cash Conversion Engine

EYE ยท NASDAQ
Net Income29.60M
Depreciation & Amortization91.15M
Stock-Based Compensation0.00
Change in Working Capital-20.03M
Others40.91M
Capital Expenditures-72.84M
Free Cash Flow73.45M

Cash Flow Quality Analysis

FCF Conversion Rate

248.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

49.8%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+92.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$20.03M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

eye

National Vision Holdings, Inc. Funding & Solvency Profile

EYE ยท NASDAQ
Cash & Cash Equivalents67.90M
Net Receivables43.99M
Inventory107.71M
Other Current Assets41.03M
Total Current Assets261 M
Property, Plant & Equipment739.47M
Goodwill & Intangible Assets708.36M
Long-Term Investments0.00
Other Non-Current Assets312.03M
Total Non-Current Assets1 B
Total Assets
2.02B

Financial Health Analysis

Current Ratio

0.62x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.25x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-157865000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

13% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

eye

National Vision Holdings, Inc. Street Expectations Map

EYE ยท NASDAQ

Wall Street analysts project that EYE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 31.00, with estimates ranging from a low of 22.00 to a high of 40.00.

Lowest Target
22.00
31.89%
Consensus Target
31.00
85.85%
Highest Target
40.00
139.81%

The consensus 1-year price target stands at 31.00, with estimates ranging from a low of 22.00 to a high of 40.00.

Analyst Consensus Analysis

Upside Potential

+85.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

58.1% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

eye

National Vision Holdings, Inc. Insider Positioning

EYE ยท NASDAQ

During the last 12 months, insiders have sold $3.00M worth of EYE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

42.6K

1.15M

Net Activity

-1.2M

-$1.15M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

12.6K

301.28K

Net Activity

-301K

-$301K

9-12 Months

Bought

0

0.00

Sold

64.7K

1.54M

Net Activity

-1.5M

-$1.54M

Top Buyers

No buying activity

Top Sellers

1
FLR

Fahs L Reade

Director, Officer: Executive Chairman

84.9K sharesโ€ข4 transactions

$2.07M

2
WA

Wilkes Alexander

Director, Officer: Chief Executive Officer

35.0K sharesโ€ข1 transactions

$929K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.00M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.15M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

eye Dividend History

EYE
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%