Expensify, Inc.

Expensify, Inc.

EXFYยทNASDAQ

$1.16

-0.43%
TechnologySoftware - Application

Expensify, Inc. provides a cloud-based expense management software platform to individuals, small businesses, and corporations in the United States and internationally. The company's platform enables users to manage corporate cards, pay bills, generate invoices, collect payments, and book travel. It also offers track and submit plans for individuals. The company was founded in 2008 and is based in Portland, Oregon.

At a Glance

Live Snapshot
Market Cap$111.88M
EPS-0.2300
P/E Ratio-5.04
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.0).

Valuation inputs: P/E -5.0, earnings yield N/A, momentum -0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -16.1%, ROIC -12.8%).

Profitability stack: net margin -15.0%, ROE -16.1%, ROIC -12.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +28.6%, momentum -0.4%, net margin -15.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

exfy

Expensify, Inc. Market vs Earnings Trajectory

EXFY ยท NASDAQ

Loading price and EPS data...

Expensify, Inc.

Expensify, Inc. Fair Value Envelope

EXFY ยท NASDAQ

Our analysis suggests that EXFY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.16, this represents a potential HIDDEN relative to our calculated worth for Expensify, Inc..

Intrinsic Value
Current Price: $1.16
3Y-30.0%
5Y+297.0%
10Y-718.0%
3Y-16.0%
5Y+61.0%
10Y+77.0%
3Y-21.0%
5Y+1151.0%
10Y-1824.0%
3Y-39.0%
5Y+165.0%
10Y+62.0%
3Y-35.0%
5Y+510.0%
10Y+167.0%
3Y-12.0%
5Y+112.0%
10Y+143.0%
Expensify, Inc.

Expensify, Inc. Profit Bridge

EXFY ยท NASDAQ
Revenue142.10M
Cost of Goods Sold (70.57M)
Gross Profit71.53M
Operating Expenses (89.55M)
Operating Income-18.02M
Interest Expense (0.00)
Other Income/Expense1.73M
Pretax Income-16.29M
Income Tax (5.10M)
Net Income-21.39M
Net Income
-21.39M

Profitability Analysis

Gross Margin

50.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-12.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-15.1%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

50.34%
Gross Profit Margin
-7%
3Y-20.0%
5Y-20.0%
10Y-16.0%
-12.68%
Operating Profit Margin
2053%
3Y+41.0%
5Y-297.0%
10Y-918.0%
-15.05%
Net Profit Margin
108%
3Y-6.0%
5Y+675.0%
10Y-1076.0%
-16.11%
Return on Equity
106%
3Y-42.0%
5Y+33.0%
10Y+529.0%
-11.50%
Return on Assets
99%
3Y-10.0%
5Y+490.0%
10Y-810.0%
-12.85%
Return on Invested Capital
2037%
3Y+40.0%
5Y+164.0%
10Y+413.0%
EXFY

Expensify, Inc. Cash Conversion Engine

EXFY ยท NASDAQ
Net Income-21.39M
Depreciation & Amortization8.46M
Stock-Based Compensation26.58M
Change in Working Capital5.12M
Others1.31M
Capital Expenditures-17.00K
Free Cash Flow20.07M

Cash Flow Quality Analysis

FCF Conversion Rate

-93.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

0.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+23.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$5.12M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

exfy

Expensify, Inc. Funding & Solvency Profile

EXFY ยท NASDAQ
Cash & Cash Equivalents66.53M
Net Receivables12.12M
Inventory0.00
Other Current Assets79.58M
Total Current Assets158 M
Property, Plant & Equipment17.42M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets14.47M
Total Non-Current Assets32 M
Total Assets
190.60M

Financial Health Analysis

Current Ratio

3.49x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.38x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

113 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

83% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

exfy

Expensify, Inc. Street Expectations Map

EXFY ยท NASDAQ

Wall Street analysts project that EXFY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 13.75, with estimates ranging from a low of 2.50 to a high of 25.00.

Lowest Target
2.50
115.52%
Consensus Target
13.75
1085.34%
Highest Target
25.00
2055.17%

The consensus 1-year price target stands at 13.75, with estimates ranging from a low of 2.50 to a high of 25.00.

Analyst Consensus Analysis

Upside Potential

+1085.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

163.6% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

exfy

Expensify, Inc. Insider Positioning

EXFY ยท NASDAQ

During the last 12 months, insiders have purchased $2.37M and sold $894K worth of EXFY shares, resulting in $1.48M of net buying activity.

3 Months

Bought

1.4M

1.31M

Sold

100.7K

109.23K

Net Activity

+1.2M

+$1.21M

3-6 Months

Bought

827.1K

820.00K

Sold

140.4K

192.45K

Net Activity

+628K

+$628K

6-9 Months

Bought

40.0K

57.20K

Sold

146.7K

253.91K

Net Activity

-197K

-$197K

9-12 Months

Bought

78.8K

180.53K

Sold

160.9K

338.71K

Net Activity

-158K

-$158K

Top Buyers

1
MSJ

Mclaughlin Steven J.

10 Percent Owner

2.3M sharesโ€ข5 transactions

$2.13M

2
MJF

Mills Jason Fahr

Director

36.5K sharesโ€ข1 transactions

$84K

3
CTL

Christen Timothy L

Director

40.0K sharesโ€ข1 transactions

$57K

4
VD

Vidal Daniel

Director

22.3K sharesโ€ข1 transactions

$51K

5
MA

Muralidharan Anuradha

Director, Officer: Chief Operating Officer

11.6K sharesโ€ข1 transactions

$27K

Top Sellers

1
BDM

Barrett David Michael

Director, Officer: Chief Executive Officer

372.5K sharesโ€ข17 transactions

$601K

2
MA

Muralidharan Anuradha

Director, Officer: Chief Operating Officer

48.3K sharesโ€ข8 transactions

$94K

3
VD

Vidal Daniel

Director

37.2K sharesโ€ข9 transactions

$67K

4
ADCE

Alvarez Divo Carlos Eduardo

Director

49.7K sharesโ€ข4 transactions

$56K

5
MJF

Mills Jason Fahr

Director

23.7K sharesโ€ข7 transactions

$44K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Positive insider sentiment with $1.48M net buying. Buying activity substantially exceeds selling, indicating insider confidence.

Buy/Sell Ratio

2.65:1

Strong buy/sell ratio. Buying is at least double the selling activity, suggesting robust insider confidence.

Recent Trend (3 Months)

$1.21M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

EXFY has not reported any dividend yield values in the available annual periods.

ย 

exfy Dividend History

EXFY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%