Driven Brands Holdings Inc.

Driven Brands Holdings Inc.

DRVNยทNASDAQ

$12.78

-5.9%
Consumer CyclicalAuto - Dealerships

Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. The company offers various services, such as paint, collision, glass, vehicle repair, car wash, oil change, and maintenance services. It also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as provides training services to repair and maintenance, and paint and collision shops. The company sells its products and services under the Take 5 Oil Change, IMO, CARSTAR, ABRA, Fix Auto, Maaco, Meineke, Uniban, 1-800-Radiator & A/C, PH Vitres D'Autos, Spire Supply, and Automotive Training Institute names. As of December 25, 2021, it operated 4,412 company-operated, franchised, and independently-operated stores. Driven Brands Holdings Inc. was founded in 1972 and is headquartered in Charlotte, North Carolina.

At a Glance

Live Snapshot
Market Cap$2.11B
EPS0.8500
P/E Ratio15.04
Earnings Date06/15/2026
3Y+68.0%
5Y+294.0%
10Y+753.0%
3Y-128.0%
5Y-506.0%
10Y-1408.0%
3Y-265.0%
5Y-576.0%
10Y+5851.0%
DRVN

Driven Brands Holdings Inc. Cash Conversion Engine

DRVN ยท NASDAQ
Net Income140.16M
Depreciation & Amortization152.13M
Stock-Based Compensation32.28M
Change in Working Capital-36.71M
Others63.07M
Capital Expenditures-222.77M
Free Cash Flow107.77M

Cash Flow Quality Analysis

FCF Conversion Rate

76.9%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

67.4%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+329.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$36.71M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

Driven Brands Holdings Inc. Cash Flow Statement

DRVN โ€ข NASDAQ

Driven Brands Holdings Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
OPERATING ACTIVITIES
140.2M
-292.5M
-729.3M
43.2M
9.4M
-4.2M
7.8M
7.1M
152.1M
188.4M
177.2M
147.2M
182.9M
62.1M
24.2M
19.8M
-20.4M
-66.6M
-125.8M
20.6M
9.9M
3.9M
3.2M
2.3M
32.3M
48.1M
0.0
20.6M
0.0
1.3M
1.2M
1.2M
63.1M
437.1M
1B
127.1M
69.2M
18.5M
6.5M
12.1M
(0.0)
(37.1M)
(0.0)
(17.2M)
(0.0)
(6.2M)
(1.8M)
(1M)
-36.7M
-73.1M
-104.8M
-161.4M
12.4M
2.4M
-1.5M
-3.7M
330.5M
241.4M
235.2M
197.2M
283.8M
84M
41.4M
38.8M
INVESTING ACTIVITIES
-222.8M
-288.5M
-596.5M
-436.2M
-160.8M
-52.5M
-28.2M
-22.2M
(269.4M)
(296.2M)
(145.1M)
-737.9M
-654.2M
-105M
-454.2M
(4.4M)
186.1M
51.4M
0.0
333.8M
0.0
100.2M
0.0
4.4M
(232.7M)
(59M)
-451.4M
-840.3M
-814.9M
-57.3M
-482.4M
-17.8M
FINANCING ACTIVITIES
0.0
0.0
-43.8M
0.0
718.2M
2.6M
0.0
0.0
-550.1M
-252.6M
214.9M
337.7M
188.5M
140.3M
623.5M
55.6M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-163M
-53M
(0.0)
(0.0)
-50M
(0.0)
-43M
(0.0)
(0.0)
(0.0)
-14.9M
-50.3M
-326K
5.6M
-21.2M
-24.3M
-14M
-12.1M
-565M
-302.8M
170.7M
343.4M
885.5M
118.6M
446.5M
-9.5M
CASH FLOW SUMMARY
5.7M
-4.1M
4M
-2.3M
-2.6M
4.5M
-120K
192K
4M
-6.5M
-41.5M
-302M
351.9M
149.8M
5.4M
11.7M
181.1M
215.7M
264.3M
562.8M
217.7M
58M
52.7M
41M
185M
209.2M
222.8M
260.8M
569.6M
207.8M
58M
52.7M
107.8M
-47.1M
-361.3M
-239M
123.1M
31.5M
13.1M
16.6M

SEC Filings

DRVN - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-K

10-K 2025 FY

FY

May 19, 2026
December 27, 2025
2025
8-K

8-K 2026

N/A

May 19, 2026
May 19, 2026
2026
8-K

8-K 2026

N/A

April 27, 2026
April 24, 2026
2026
8-K

8-K 2026

N/A

April 23, 2026
April 22, 2026
2026
8-K

8-K 2026

N/A

April 21, 2026
April 15, 2026
2026
8-K

8-K 2026

N/A

March 11, 2026
March 11, 2026
2026
8-K

8-K 2026

N/A

February 25, 2026
February 25, 2026
2026
8-K

8-K 2026

N/A

February 25, 2026
February 25, 2026
2026
8-K

8-K 2026

N/A

February 09, 2026
February 09, 2026
2026
8-K

8-K 2026

N/A

January 27, 2026
January 27, 2026
2026
Showing 1 to 10 of 102 filings