DRVN - NASDAQ

Driven Brands Holdings Inc.

DRVN·NASDAQ

$12.78

-5.9%

Consumer CyclicalAuto - Dealerships

Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. The company offers various services, such as paint, collision, glass, vehicle repair, car wash, oil change, and maintenance services. It also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as provides training services to repair and maintenance, and paint and collision shops. The company sells its products and services under the Take 5 Oil Change, IMO, CARSTAR, ABRA, Fix Auto, Maaco, Meineke, Uniban, 1-800-Radiator & A/C, PH Vitres D'Autos, Spire Supply, and Automotive Training Institute names. As of December 25, 2021, it operated 4,412 company-operated, franchised, and independently-operated stores. Driven Brands Holdings Inc. was founded in 1972 and is headquartered in Charlotte, North Carolina.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$2.11B

EPS0.8500

P/E Ratio15.04

Earnings Date06/15/2026

4.16B

Assets

-21%

3Y-36.0%

5Y-11.0%

10Y+218.0%

3.39B

Total Liabilities

-27%

3Y-30.0%

5Y-4.0%

10Y+290.0%

767.20M

Total Equity

26%

3Y-54.0%

5Y-31.0%

10Y+75.0%

Driven Brands Holdings Inc. Funding & Solvency Profile

DRVN · NASDAQ

Current Assets

Cash & Cash Equivalents102.94M

Net Receivables181.22M

Inventory52.38M

Other Current Assets204.32M

Total Current Assets541 M

Non-Current Assets

Property, Plant & Equipment985.26M

Goodwill & Intangible Assets1.84B

Long-Term Investments4.31M

Other Non-Current Assets789.66M

Total Non-Current Assets2 B

Total Assets

4.16B

Financial Health Analysis

Current Ratio

0.75x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.42x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-184953000

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

13% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

Driven Brands Holdings Inc. Balance Sheet

DRVN • NASDAQ

Driven Brands Holdings Inc. Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	102.9M	170M	176.5M	227.1M	523.4M	172.6M	34.9M	37.5M
Cash & Short-Term Investments	102.9M	170M	176.5M	227.1M	523.4M	172.6M	34.9M	37.5M
Net Receivables	181.2M	193.3M	167.2M	195M	124.8M	87.9M	78.7M	43.2M
Accounts Receivables	132M	179.6M	151.3M	179.9M	117.9M	84.8M	74.1M	42.1M
Other Receivables	49.3M	13.7M	15.9M	15.1M	6.9M	3.1M	4.6M	1.1M
Inventory	52.4M	67.5M	83.2M	72M	47M	43M	26.1M	8.5M
Prepaids	0.0	0.0	0.0	0.0	24.3M	25.1M	14.5M	11.2M
Other Current Assets	204.3M	226.6M	394.2M	77.3M	49.4M	45.1M	31M	19.8M
Total Current Assets	540.9M	657.4M	821.1M	571.4M	768.9M	373.7M	185.3M	120.2M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	985.3M	2.4B	2.8B	2.8B	2.3B	1.7B	134.4M	92.7M
Goodwill	1.2B	1.4B	1.5B	2.3B	1.9B	1.7B	870.6M	588.2M
Intangible Assets	617.8M	665.9M	739.4M	765.9M	816.2M	829.3M	672M	500.1M
Goodwill & Intangible Assets	1.8B	2.1B	2.2B	3B	2.7B	2.6B	1.5B	1.1B
Long-Term Investments	4.3M	0.0	0.0	0.0	0.0	0.0	0.0	889K
Tax Assets	4M	8.2M	3.7M	2.9M	1.5M	0.0	0.0	-889K
Other Non-Current Assets	789.7M	132.7M	62.9M	37.7M	13.7M	12.5M	13.9M	5.7M
Total Non-Current Assets	3.6B	4.6B	5.1B	5.9B	5.1B	4.3B	1.7B	1.2B
Total Assets	4.2B	5.3B	5.9B	6.5B	5.9B	4.7B	1.9B	1.3B
LIABILITIES
CURRENT LIABILITIES
Total Payables	151.9M	124.8M	128.9M	118.4M	118.3M	71.3M	58.9M	31.3M
Accounts Payable	93M	95.3M	67.5M	60.6M	83M	67.8M	58.9M	31.3M
Other Payables	58.9M	29.5M	61.4M	57.8M	35.3M	3.5M	0.0	0.0
Accrued Expenses	0.0	253.9M	242.2M	317.3M	307M	190.9M	66M	40.9M
Short Term Debt	276.7M	33.2M	32.7M	33M	26M	23M	13.1M	7.3M
Tax Payables	2.7M	29.5M	61.4M	57.8M	35.3M	3.5M	0.0	0.0
Deferred Revenue	30.4M	0.0	0.0	0.0	0.0	0.0	0.0	40.9M
Other Current Liabilities	266.9M	22M	23.4M	36.7M	26.4M	20.3M	20.8M	11M
Total Current Liabilities	725.8M	433.9M	427.2M	505.4M	477.8M	305.4M	158.8M	90.5M
NON-CURRENT LIABILITIES
Long Term Debt	1.9B	2.7B	2.9B	2.7B	2.4B	2.1B	1.3B	693.9M
Deferred Revenue (Non-Current)	30.4M	31.3M	30.5M	30M	28.2M	20.8M	14.3M	8.4M
Deferred Tax Liabilities (Non-Current)	13.6M	87.5M	154.7M	276.7M	257.1M	249M	111.4M	76.4M
Other Non-Current Liabilities	238.7M	138.4M	148.3M	151.3M	161.1M	53.3M	0.0	0.0
Total Non-Current Liabilities	2.7B	4.2B	4.6B	4.3B	3.7B	3.2B	1.4B	778.7M
Capital Lease Obligations	520.7M	1.3B	1.3B	1.2B	931.6M	818M	0.0	0.0
Total Liabilities	3.4B	4.7B	5B	4.8B	4.2B	3.5B	1.6B	869.2M
SHAREHOLDERS' EQUITY
Common Stock	1.6M	1.6M	1.6M	1.7M	1.7M	565K	284.8M	438.8M
Additional Paid-In Capital	1.7B	1.7B	1.7B	1.6B	1.6B	1.1B	0.0	0.0
Retained Earnings	-953.2M	-1B	-710.1M	84.8M	41.6M	32M	0.0	0.0
Accumulated Other Comprehensive Income/Loss	-17.7M	-91.6M	-37.9M	-62.4M	-5M	16.5M	3.6M	-1.1M
Total Stockholders' Equity	767.2M	607.3M	906.1M	1.7B	1.6B	1.1B	288.4M	437.7M
Total Equity	767.2M	607.3M	906.7M	1.7B	1.6B	1.1B	289.9M	437.7M
Minority Interest	0.0	0.0	644K	631K	1.1M	2.1M	1.5M	0.0
SUMMARY
Total Liabilities & Equity	4.2B	5.3B	5.9B	6.5B	5.9B	4.7B	1.9B	1.3B
Total Investments	4.3M	0.0	0.0	0.0	0.0	0.0	0.0	889K
Total Debt	2.7B	4B	4.3B	3.9B	3.3B	2.9B	1.3B	701.2M
Net Debt	2.6B	3.8B	4.1B	3.7B	2.8B	2.8B	1.3B	663.7M
Shares Outstanding	164,454,000	164,454,000	164,454,000	164,454,000	164,454,000	164,454,000	164,454,000	164,454,000

SEC Filings

DRVN - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
10-K 10-K 2025 FY FY	May 19, 2026	December 27, 2025	2025	View Filing
8-K 8-K 2026 N/A	May 19, 2026	May 19, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 27, 2026	April 24, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 23, 2026	April 22, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 21, 2026	April 15, 2026	2026	View Filing
8-K 8-K 2026 N/A	March 11, 2026	March 11, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 25, 2026	February 25, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 25, 2026	February 25, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 09, 2026	February 09, 2026	2026	View Filing
8-K 8-K 2026 N/A	January 27, 2026	January 27, 2026	2026	View Filing

Showing 1 to 10 of 102 filings

Related Guides

Blog Categories

Continue your DRVN research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.