CI

Cycurion, Inc. Common Stock

CYCU·NASDAQ

$3.97

TechnologyInformation Technology Services

At a Glance

Live Snapshot
Market Cap$280.88M
EPS-0.1500
P/E Ratio-0.59
Earnings Date11/12/2025

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.6).

Valuation inputs: P/E -0.6, earnings yield N/A, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -37.0%, ROIC -20.2%).

Profitability stack: net margin -1.3%, ROE -37.0%, ROIC -20.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +66.0%, momentum 0.0%, net margin -1.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

c

Cycurion, Inc. Common Stock Market vs Earnings Trajectory

CYCU · NASDAQ

Loading price and EPS data...

CI

Cycurion, Inc. Common Stock Fair Value Envelope

CYCU · NASDAQ

Our analysis suggests that CYCU has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.97, this represents a potential HIDDEN relative to our calculated worth for Cycurion, Inc. Common Stock.

Intrinsic Value
Current Price: $3.97
3Y-10375.0%
5Y-10375.0%
10Y-10375.0%
3Y-
5Y-
10Y-
3Y-10917.0%
5Y-10917.0%
10Y-10917.0%
3Y+46046.0%
5Y+46046.0%
10Y+46046.0%
3Y+61146.0%
5Y+61146.0%
10Y+61146.0%
3Y+7717.0%
5Y+7717.0%
10Y+7717.0%
CI

Cycurion, Inc. Common Stock Profit Bridge

CYCU · NASDAQ
Revenue17.77M
Cost of Goods Sold (14.14M)
Gross Profit3.63M
Operating Expenses (1.22M)
Operating Income2.42M
Interest Expense (1.21M)
Other Income/Expense-1.19M
Pretax Income1.23M
Income Tax (0.00)
Net Income1.23M
Net Income
1.23M

Profitability Analysis

Gross Margin

20.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

13.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

6.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

20.45%
Gross Profit Margin
50%
3Y-
5Y-
10Y-
13.60%
Operating Profit Margin
706%
3Y-
5Y-
10Y-
6.92%
Net Profit Margin
-164%
3Y-
5Y-
10Y-
22.84%
Return on Equity
-157%
3Y-127.0%
5Y-127.0%
10Y-127.0%
4.81%
Return on Assets
-148%
3Y-238.0%
5Y-238.0%
10Y-238.0%
14.30%
Return on Invested Capital
614%
3Y-218.0%
5Y-218.0%
10Y-218.0%
C

Cycurion, Inc. Common Stock Cash Conversion Engine

CYCU · NASDAQ
Net Income1.23M
Depreciation & Amortization30.01K
Stock-Based Compensation10.00K
Change in Working Capital-2.65M
Others5.99K
Capital Expenditures-448.00K
Free Cash Flow-1.82M

Cash Flow Quality Analysis

FCF Conversion Rate

-147.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-12.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+27.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$2.65M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

c

Cycurion, Inc. Common Stock Funding & Solvency Profile

CYCU · NASDAQ
Cash & Cash Equivalents1.01M
Net Receivables4.52M
Inventory0.00
Other Current Assets54.26K
Total Current Assets6 M
Property, Plant & Equipment16.83K
Goodwill & Intangible Assets20.80M
Long-Term Investments0.00
Other Non-Current Assets4.34M
Total Non-Current Assets4 M
Total Assets
30.74M

Financial Health Analysis

Current Ratio

0.28x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.94x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-14405231

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

18% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

c

Cycurion, Inc. Common Stock Street Expectations Map

CYCU · NASDAQ

No Target Data

No analyst price targets available for cycu.

c

Cycurion, Inc. Common Stock Insider Positioning

CYCU · NASDAQ

During the last 12 months, there has been no insider trading activity reported for CYCU.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

CYCU has not reported any dividend yield values in the available annual periods.

 

cycu Dividend History

CYCU
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%