$10.47
-9.2%Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. The company offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. It also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators. In addition, the company offers coaching and training, and other services. It sells its products through a network of distributors and retailers, including online retailers, as well as directly to consumers through its website. The company was incorporated in 1994 and is headquartered in Fremont, California. Corsair Gaming, Inc. is a subsidiary of Corsair Group (Cayman), LP.
Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.
Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโmonitor closely.
Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.
CRSR โข NASDAQ
| Corsair Gaming, Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | |||||||||||
-12.5M | -83.4M | 3.2M | -53.9M | 101M | 103.2M | -8.4M | -13.7M | 11.7M | 29.1M | 17.5M | |
54.2M | 51.9M | 50.7M | 53.5M | 45.1M | 43.2M | 37.5M | 36.6M | 14.1M | 3.3M | -3.8M | |
-6.5M | 11.4M | -6.3M | -21.7M | -12M | -7.5M | -11.5M | -3M | -6.1M | -1.4M | 355K | |
0.0 | 30.6M | 30.9M | 22.2M | 17.2M | 5.8M | 3.8M | 2.8M | 3.7M | 1M | 1.3M | |
37.6M | 3.1M | 39K | 4.9M | 9.6M | 9.3M | 2.6M | 3.4M | 76.2M | 28.7M | 3.7M | |
(0.0) | (5.1M) | (7.4M) | (14.2M) | (41.2M) | (13.5M) | (571K) | (6.1M) | (0.0) | (0.0) | (0.0) | |
-22.7M | 22.3M | 10.7M | 61.5M | -140.8M | 14.9M | 13M | -25.5M | -27.8M | -5.4M | -3.1M | |
50.1M | 35.9M | 89.2M | 66.4M | 20.2M | 169M | 37.1M | 422K | -3M | 29.9M | 22.3M | |
INVESTING ACTIVITIES | |||||||||||
-15.4M | -9.8M | -12.8M | -26.3M | -11M | -9M | -9M | -8.3M | -6.6M | -4M | -2.8M | |
(0.0) | -42.1M | -14.2M | -19.5M | -4.8M | -1.3M | -126.1M | -30.2M | -529.1M | (0.0) | (0.0) | |
(0.0) | (0.0) | (0.0) | -1M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
0.0 | 0.0 | 0.0 | -1M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
0.0 | -766K | 0.0 | 815K | -4.7M | 0.0 | -10.3M | 0.0 | -250K | -15K | 0.0 | |
-15.4M | -52.7M | -27M | -47M | -20.5M | -10.3M | -145.4M | -38.6M | -535.8M | -4M | -2.8M | |
FINANCING ACTIVITIES | |||||||||||
5.6M | 5.4M | 7M | 81.7M | 14.9M | 118.6M | 52M | 0.0 | 0.0 | 198K | -173K | |
-52.8M | -25M | -41M | -9.5M | -79.9M | -190.6M | 82.9M | 110.5M | 281.4M | 0.0 | 0.0 | |
(0.0) | -5.8M | (0.0) | -4.3M | (0.0) | (0.0) | (0.0) | -85M | (0.0) | (0.0) | (0.0) | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -1.5M | (0.0) | (0.0) | (0.0) | -619K | |
-1.7M | -25.3M | -3.3M | 4.7M | -397K | -7.1M | 50.9M | 21.9M | 238.4M | -1.1M | -10M | |
-48.9M | -50.7M | -37.4M | 72.6M | -65.4M | -79.1M | 132.3M | 47.4M | 519.9M | -898K | -10.2M | |
CASH FLOW SUMMARY | |||||||||||
3.3M | -1.4M | -281K | -3.3M | -2.4M | 2.1M | 37K | -331K | -793K | 35K | 1.1M | |
-10.8M | -68.9M | 24.5M | 88.7M | -68.2M | 81.6M | 24M | 8.9M | -30M | 25M | 10.4M | |
109.4M | 178.6M | 154.1M | 65.4M | 133.6M | 51.9M | 27.9M | 19M | 49M | 24M | 13.6M | |
98.6M | 109.6M | 178.6M | 154.1M | 65.4M | 133.6M | 51.9M | 27.9M | 19M | 49M | 24M | |
34.7M | 26M | 76.4M | 40.1M | 9.2M | 160M | 28.1M | -7.9M | -9.6M | 25.9M | 19.5M |
CRSR - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
10-Q 10-Q 2026 Q1 Q1 | May 07, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 07, 2026 | May 07, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 30, 2026 | April 30, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 11, 2026 | March 05, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 25, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 12, 2026 | February 12, 2026 | 2026 | |
8-K 8-K 2025 N/A | November 20, 2025 | November 20, 2025 | 2025 | |
8-K 8-K 2025 N/A | November 04, 2025 | November 04, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | November 04, 2025 | September 30, 2025 | 2025 | |
S-3/A S-3/A (Amended) N/A | August 13, 2025 | August 13, 2025 | ย |
Continue your CRSR research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.