Corsair Gaming, Inc.

Corsair Gaming, Inc.

CRSRยทNASDAQ

$11.53

-9.2%
TechnologyComputer Hardware

Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. The company offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. It also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators. In addition, the company offers coaching and training, and other services. It sells its products through a network of distributors and retailers, including online retailers, as well as directly to consumers through its website. The company was incorporated in 1994 and is headquartered in Fremont, California. Corsair Gaming, Inc. is a subsidiary of Corsair Group (Cayman), LP.

At a Glance

Live Snapshot
Market Cap$1.23B
EPS-0.1200
P/E Ratio-50.52
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -50.5).

Valuation inputs: P/E -50.5, earnings yield N/A, momentum -9.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.0%, ROIC +0.3%).

Profitability stack: net margin -0.9%, ROE -2.0%, ROIC +0.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +48.5%, momentum -9.2%, net margin -0.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

crsr

Corsair Gaming, Inc. Market vs Earnings Trajectory

CRSR ยท NASDAQ

Loading price and EPS data...

Corsair Gaming, Inc.

Corsair Gaming, Inc. Fair Value Envelope

CRSR ยท NASDAQ

Our analysis suggests that CRSR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.53, this represents a potential HIDDEN relative to our calculated worth for Corsair Gaming, Inc..

Intrinsic Value
Current Price: $11.53
3Y-81.0%
5Y-110.0%
10Y-138.0%
3Y+7.0%
5Y-14.0%
10Y+147.0%
3Y-77.0%
5Y-112.0%
10Y-143.0%
3Y-25.0%
5Y-70.0%
10Y+68.0%
3Y-13.0%
5Y-78.0%
10Y+34.0%
3Y-3.0%
5Y-5.0%
10Y+426.0%
Corsair Gaming, Inc.

Corsair Gaming, Inc. Profit Bridge

CRSR ยท NASDAQ
Revenue1.47B
Cost of Goods Sold (1.05B)
Gross Profit425.88M
Operating Expenses (423.81M)
Operating Income2.08M
Interest Expense (9.35M)
Other Income/Expense-14.22M
Pretax Income-12.15M
Income Tax (2.82M)
Net Income-12.46M
Net Income
-12.46M

Profitability Analysis

Gross Margin

28.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

0.1%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-0.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

28.92%
Gross Profit Margin
16%
3Y+34.0%
5Y+6.0%
10Y+28.0%
0.14%
Operating Profit Margin
-104%
3Y-104.0%
5Y-98.0%
10Y-98.0%
-0.85%
Net Profit Margin
-87%
3Y-79.0%
5Y-114.0%
10Y-117.0%
-1.97%
Return on Equity
-86%
3Y-77.0%
5Y-108.0%
10Y-102.0%
-0.99%
Return on Assets
-86%
3Y-76.0%
5Y-113.0%
10Y-108.0%
0.25%
Return on Invested Capital
-104%
3Y-105.0%
5Y-98.0%
10Y-99.0%
CRSR

Corsair Gaming, Inc. Cash Conversion Engine

CRSR ยท NASDAQ
Net Income-12.46M
Depreciation & Amortization54.19M
Stock-Based Compensation0.00
Change in Working Capital-22.66M
Others37.57M
Capital Expenditures-15.37M
Free Cash Flow34.75M

Cash Flow Quality Analysis

FCF Conversion Rate

-278.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

30.7%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+33.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$22.66M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

crsr

Corsair Gaming, Inc. Funding & Solvency Profile

CRSR ยท NASDAQ
Cash & Cash Equivalents118.15M
Net Receivables178.38M
Inventory273.47M
Other Current Assets29.37M
Total Current Assets599 M
Property, Plant & Equipment31.16M
Goodwill & Intangible Assets472.67M
Long-Term Investments0.00
Other Non-Current Assets74.15M
Total Non-Current Assets105 M
Total Assets
1.18B

Financial Health Analysis

Current Ratio

1.74x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.78x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

255 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

51% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

crsr

Corsair Gaming, Inc. Street Expectations Map

CRSR ยท NASDAQ

Wall Street analysts project that CRSR stock may decline over the coming 12 months. The consensus 1-year price target stands at 7.75, with estimates ranging from a low of 6.00 to a high of 9.00.

Lowest Target
6.00
-47.96%
Consensus Target
7.75
-32.78%
Highest Target
9.00
-21.94%

The consensus 1-year price target stands at 7.75, with estimates ranging from a low of 6.00 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

-32.8%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

38.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.46x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

crsr

Corsair Gaming, Inc. Insider Positioning

CRSR ยท NASDAQ

During the last 12 months, insiders have purchased $964K and sold $729K worth of CRSR shares, resulting in $235K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

150.0K

963.77K

Sold

5.3K

33.79K

Net Activity

+930K

+$930K

9-12 Months

Bought

0

0.00

Sold

74.1K

695.27K

Net Activity

-695K

-$695K

Top Buyers

1
SSR

Szteinbaum Samuel R.

Director

100.0K sharesโ€ข1 transactions

$659K

2
LTL

La Thi L

Director, Officer: Chief Executive Officer

50.0K sharesโ€ข1 transactions

$305K

Top Sellers

1
PAJ

Paul Andrew J.

Director, Officer: Chief Executive Officer

58.0K sharesโ€ข1 transactions

$547K

2
KSM

Kim Sarah Mears

Director

12.5K sharesโ€ข2 transactions

$101K

3
LTL

La Thi L

Director, Officer: Chief Executive Officer

4.8K sharesโ€ข3 transactions

$43K

4
PMG

Potter Michael G

Officer: Chief Financial Officer

4.1K sharesโ€ข4 transactions

$38K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $235K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.32:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

Moderate Selling

4 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

0.03%
Dividend Yield
3Y-
5Y-
10Y-
ย 

crsr Dividend History

CRSR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%