CRMT - NASDAQ

America's Car-Mart, Inc.

America's Car-Mart, Inc.

CRMTยทNASDAQ

$7.37

+7.4%
Consumer CyclicalAuto - Dealerships

America's Car-Mart, Inc., through its subsidiaries, operates as an automotive retailer in the United States. It primarily sells older model used vehicles and provides financing for its customers. As of April 30, 2022, the company operated 154 dealerships in the South-Central United States. The company was founded in 1981 and is based in Rogers, Arkansas.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$61.19M
EPS2.3800
P/E Ratio3.10
Earnings Date06/03/2026
America's Car-Mart, Inc.

America's Car-Mart, Inc. Fair Value Envelope

CRMT ยท NASDAQ

Our analysis suggests that CRMT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.37, this represents a potential HIDDEN relative to our calculated worth for America's Car-Mart, Inc..

HIDDEN
Intrinsic Value
Current Price: $7.37

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.0B
+ Cash & Equivalents$9.8M
Firm Value-$2.0B
- Debt$845.1M
Equity Value-$2.8B
/ Shares Outstanding8,278,194B
DCF Value-$340
OVERVALUED BY 4715%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$65.5M
-$87.9M
-$118.0M
-$158.5M
-$212.8M
-$285.8M
-$383.7M
-$515.2M
-$691.7M
-$928.8M
Maintenance CapEx
-$1.0M
-$1.4M
-$1.9M
-$2.5M
-$3.4M
-$4.5M
-$6.1M
-$8.1M
-$10.9M
-$14.7M
Owner Earnings
-$66.5M
-$89.3M
-$119.9M
-$161.0M
-$216.2M
-$290.3M
-$389.7M
-$523.3M
-$702.7M
-$943.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$61.6M
-$76.6M
-$95.2M
-$118.3M
-$147.1M
-$182.9M
-$227.4M
-$282.7M
-$351.5M
-$437.0M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your CRMT research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.