CPBI - NASDAQ
Central Plains Bancshares, Inc. Common Stock
$18.50
+0.0005%Central Plains Bancshares, Inc. focuses on providing various banking products and services to retail customers, and small and medium-sized commercial customers in Nebraska, the United States. It offers checking accounts, savings accounts, and certificate of deposit accounts. The company also provides one- to four-family residential mortgage loans secured by properties, as well as commercial real estate loans, commercial and industrial loans, multi-family residential real estate loans, construction and land development loans, agricultural real estate and non-real estate loans, and consumer loans. In addition, it offers electronic banking services, including mobile banking, on-line banking and bill pay, and electronic funds transfer. The company was incorporated in 2023 and is based in Grand Island, Nebraska.
At a Glance
Live SnapshotCentral Plains Bancshares, Inc. Common Stock Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.2M | $1.1M | $557.4K | $278.7K | $139.3K | $69.7K | $34.8K | $17.4K | $8.7K | $4.4K |
| Maintenance CapEx | -$752.6K | -$376.3K | -$188.2K | -$94.1K | -$47.0K | -$23.5K | -$11.8K | -$5.9K | -$2.9K | -$1.5K |
| Owner Earnings | $1.5M | $738.5K | $369.2K | $184.6K | $92.3K | $46.2K | $23.1K | $11.5K | $5.8K | $2.9K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $1.4M | $633.1K | $293.1K | $135.7K | $62.8K | $29.1K | $13.5K | $6.2K | $2.9K | $1.3K |
Related Guides
Continue your CPBI research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.