C.H. Robinson Worldwide, Inc.

C.H. Robinson Worldwide, Inc.

CHRWยทNASDAQ

$180.74

+1.2%
IndustrialsIntegrated Freight & Logistics

C.H. Robinson Worldwide, Inc., together with its subsidiaries, provides freight transportation services and logistics solutions to companies in various industries worldwide. The company operates in two segments, North American Surface Transportation and Global Forwarding. It offers transportation and logistics services, such as truckload; less than truckload transportation brokerage services, which include the shipment of single or multiple pallets of freight; intermodal transportation that comprise the shipment service of freight in containers or trailers by a combination of truck and rail; and non-vessel ocean common carrier and freight forwarding services, as well as organizes air shipments and provides door-to-door services. The company also offers customs broker services; and other logistics services, such as fee-based managed, warehousing, small parcel, and other services. It has contractual relationships with approximately 85,000 transportation companies, including motor carriers, railroads, and air and ocean carriers. In addition, the company is involved in buying, selling, and/or marketing of fresh produce, including fresh fruits, vegetables, and other value-added perishable items under the Robinson Fresh name. Further, it provides transportation management services or managed TMS; and other surface transportation services. The company offers its fresh produce to grocery retailers, restaurants, produce wholesalers, and foodservice distributors through a network of independent produce growers and suppliers. C.H. Robinson Worldwide, Inc. was founded in 1905 and is headquartered in Eden Prairie, Minnesota.

At a Glance

Live Snapshot
Market Cap$21.30B
EPS4.8800
P/E Ratio37.04
Earnings Date07/29/2026
C.H. Robinson Worldwide, Inc.

C.H. Robinson Worldwide, Inc. Fair Value Envelope

CHRW ยท NASDAQ

Our analysis suggests that CHRW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $180.74, this represents a potential HIDDEN relative to our calculated worth for C.H. Robinson Worldwide, Inc..

Intrinsic Value
Current Price: $180.74

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3,635.8B
+ Cash & Equivalents$160.9M
Firm Value$3,635.9B
- Debt$1.6B
Equity Value$3,634.3B
/ Shares Outstanding118,137,178B
DCF Value$30.8K
UNDERVALUED BY 16921%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.7B
$3.1B
$5.7B
$10.5B
$19.3B
$35.5B
$65.2B
$120.0B
$220.8B
$406.1B
Maintenance CapEx
-$7.2M
-$13.3M
-$24.4M
-$45.0M
-$82.7M
-$152.2M
-$280.0M
-$515.1M
-$947.6M
-$1.7B
Owner Earnings
$1.7B
$3.1B
$5.7B
$10.4B
$19.2B
$35.3B
$64.9B
$119.5B
$219.8B
$404.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.6B
$2.6B
$4.5B
$7.7B
$13.1B
$22.2B
$37.9B
$64.6B
$110.0B
$187.3B
Terminal Value represents 87.6% of Enterprise Value