Colony Bankcorp, Inc.

Colony Bankcorp, Inc.

CBANยทNASDAQ

$19.54

-1.6%
Financial ServicesBanks - Regional

Colony Bankcorp, Inc. operates as the bank holding company for Colony Bank that provides various banking products and services to commercial and consumer customers. The company offers various deposit products, including demand, savings, and time deposits. It also provides loans to small and medium-sized businesses; residential and commercial construction, and land development loans; commercial real estate loans; commercial loans; agri-business and production loans; residential mortgage loans; home equity loans; and consumer loans. In addition, the company offers internet banking services, electronic bill payment services, safe deposit box rentals, telephone banking, credit and debit card services, and remote depository products, as well as access to a network of ATMs. As of January 20, 2022, it operated 39 locations throughout Georgia. The company was founded in 1975 and is headquartered in Fitzgerald, Georgia.

At a Glance

Live Snapshot
Market Cap$347.62M
EPS1.5900
P/E Ratio12.29
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.3).

Valuation inputs: P/E 12.3, earnings yield +8.1%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.5%, ROIC +5.2%).

Profitability stack: net margin +15.2%, ROE +7.5%, ROIC +5.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +89.9%, momentum -1.6%, net margin +15.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cban

Colony Bankcorp, Inc. Market vs Earnings Trajectory

CBAN ยท NASDAQ

Loading price and EPS data...

Colony Bankcorp, Inc.

Colony Bankcorp, Inc. Fair Value Envelope

CBAN ยท NASDAQ

Our analysis suggests that CBAN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.54, this represents a potential HIDDEN relative to our calculated worth for Colony Bankcorp, Inc..

Intrinsic Value
Current Price: $19.54
3Y+39.0%
5Y+28.0%
10Y+87.0%
3Y+47.0%
5Y+113.0%
10Y+244.0%
3Y+45.0%
5Y+139.0%
10Y+226.0%
3Y-111.0%
5Y-71.0%
10Y-141.0%
3Y-115.0%
5Y-70.0%
10Y-168.0%
3Y+27.0%
5Y+112.0%
10Y+209.0%
Colony Bankcorp, Inc.

Colony Bankcorp, Inc. Profit Bridge

CBAN ยท NASDAQ
Revenue186.11M
Cost of Goods Sold (62.55M)
Gross Profit123.56M
Operating Expenses (88.42M)
Operating Income35.13M
Interest Expense (58.05M)
Other Income/Expense0.00
Pretax Income35.13M
Income Tax (6.88M)
Net Income28.25M
Net Income
28.25M

Profitability Analysis

Gross Margin

66.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

18.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.2%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

19.6%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

66.39%
Gross Profit Margin
4%
3Y-25.0%
5Y-20.0%
10Y-23.0%
18.88%
Operating Profit Margin
13%
3Y+5.0%
5Y+13.0%
10Y-18.0%
15.18%
Net Profit Margin
12%
3Y-2.0%
5Y+12.0%
10Y-5.0%
7.52%
Return on Equity
-12%
3Y-11.0%
5Y-8.0%
10Y-19.0%
0.76%
Return on Assets
-1%
3Y+14.0%
5Y+13.0%
10Y+6.0%
5.24%
Return on Invested Capital
19%
3Y+19.0%
5Y+41.0%
10Y-
CBAN

Colony Bankcorp, Inc. Cash Conversion Engine

CBAN ยท NASDAQ
Net Income28.25M
Depreciation & Amortization93.00K
Stock-Based Compensation785.00K
Change in Working Capital-8.56M
Others-11.08M
Capital Expenditures-1.35M
Free Cash Flow-6.90M

Cash Flow Quality Analysis

FCF Conversion Rate

-24.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-24.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-130.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$8.56M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

cban

Colony Bankcorp, Inc. Funding & Solvency Profile

CBAN ยท NASDAQ
Cash & Cash Equivalents24.35M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets400 M
Property, Plant & Equipment36.84M
Goodwill & Intangible Assets70.44M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets37 M
Total Assets
3.72B

Financial Health Analysis

Debt-to-Equity Ratio

8.78x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

400 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cban

Colony Bankcorp, Inc. Street Expectations Map

CBAN ยท NASDAQ

No Target Data

No analyst price targets available for cban.

cban

Colony Bankcorp, Inc. Insider Positioning

CBAN ยท NASDAQ

During the last 12 months, insiders have purchased $235K and sold $153K worth of CBAN shares, resulting in $82K of net buying activity.

3 Months

Bought

3.5K

69.05K

Sold

0

0.00

Net Activity

+69K

+$69K

3-6 Months

Bought

500

10.00K

Sold

0

0.00

Net Activity

+10K

+$10K

6-9 Months

Bought

3.3K

54.33K

Sold

0

0.00

Net Activity

+54K

+$54K

9-12 Months

Bought

6.2K

102.09K

Sold

9.3K

153.10K

Net Activity

-51K

-$51K

Top Buyers

1
CEG

Canup Edward G

Officer: Chief Banking Officer

8.0K sharesโ€ข13 transactions

$144K

2
BLHJ

Bateman Leonard H Jr

Officer: Evp & Chief Credit Officer

5.2K sharesโ€ข1 transactions

$85K

3
RMD

Reed Matthew D.

Director

310 sharesโ€ข1 transactions

$5K

4
FTH

Fountain T Heath

Director, Officer: President And Ceo

50 sharesโ€ข1 transactions

$834

5
SD

Shelnutt Derek

Officer: Cfo

25 sharesโ€ข1 transactions

$442

Top Sellers

1
BLHJ

Bateman Leonard H Jr

Officer: Evp & Chief Credit Officer

5.8K sharesโ€ข2 transactions

$94K

2
CRDJ

Copeland R Dallis Jr

Officer: President

897 sharesโ€ข1 transactions

$15K

3
SD

Shelnutt Derek

Officer: Cfo

863 sharesโ€ข1 transactions

$14K

4
BL

Bagwell Lee

Officer: Executive Vp

678 sharesโ€ข1 transactions

$11K

5
RD

Rentz Daniel

Officer: Chief Information Officer

555 sharesโ€ข1 transactions

$9K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $82K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.54:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$69K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

0.60%
Dividend Yield
3Y-44.0%
5Y-8.0%
10Y+19.0%
ย 

cban Dividend History

CBAN
10Y CAGR +2%
Latest $0.12
Annual $0.585
5 year growth trend
Last Period: +0%