Cabaletta Bio, Inc.

Cabaletta Bio, Inc.

CABAยทNASDAQ

$3.58

-2.7%
HealthcareBiotechnology

Cabaletta Bio, Inc., a clinical-stage biotechnology company, focuses on the discovery and development of engineered T cell therapies for patients with B cell-mediated autoimmune diseases. Its proprietary technology utilizes chimeric autoantibody receptor (CAAR) T cells that are designed to selectively bind and eliminate B cells, which produce disease-causing autoantibodies or pathogenic B cells. The company's lead product candidate is DSG3-CAART, which is in Phase I clinical trial for the treatment of mucosal pemphigus vulgaris, an autoimmune blistering skin disease, and Hemophilia A with Factor VIII alloantibodies. Its product candidate pipeline also includes MuSK-CAART, a preclinical stage product to treat a subset of patients with myasthenia gravis; FVIII-CAART, a discovery stage product to treat a subset of patients with Hemophilia A; and DSG3/1-CAART, a discovery stage product for the treatment of mucocutaneous pemphigus vulgaris. It has a collaboration with the University of Pennsylvania; and research agreement with The Regents of the University of California. The company was formerly known as Tycho Therapeutics, Inc. and changed its name to Cabaletta Bio, Inc. in August 2018. Cabaletta Bio, Inc. was incorporated in 2017 and is headquartered in Philadelphia, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$583.74M
EPS-1.6400
P/E Ratio-2.18
Earnings Date08/06/2026
Cabaletta Bio, Inc.

Cabaletta Bio, Inc. Fair Value Envelope

CABA ยท NASDAQ

Our analysis suggests that CABA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.58, this represents a potential HIDDEN relative to our calculated worth for Cabaletta Bio, Inc..

Intrinsic Value
Current Price: $3.58

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$129.7M
+ Cash & Equivalents$83.0M
Firm Value-$46.7M
- Debt$27.1M
Equity Value-$73.8M
/ Shares Outstanding91,465,233B
DCF Value-$1
OVERVALUED BY 123%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$70.4M
-$37.8M
-$20.3M
-$10.9M
-$5.9M
-$3.1M
-$1.7M
-$905.6K
-$486.3K
-$261.1K
Maintenance CapEx
-$132.0K
-$70.9K
-$38.1K
-$20.4K
-$11.0K
-$5.9K
-$3.2K
-$1.7K
-$912
-$490
Owner Earnings
-$70.5M
-$37.9M
-$20.3M
-$10.9M
-$5.9M
-$3.1M
-$1.7M
-$907.3K
-$487.2K
-$261.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$65.3M
-$32.5M
-$16.1M
-$8.0M
-$4.0M
-$2.0M
-$986.0K
-$490.2K
-$243.7K
-$121.2K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.