First Busey Corporation

First Busey Corporation

BUSEยทNASDAQ

$26.85

-0.96%
Financial ServicesBanks - Regional

First Busey Corporation operates as the bank holding company for Busey Bank that provides retail and commercial banking products and services to individual, corporate, institutional, and governmental customers in the United States. The company operates through three segments: Banking, FirsTech, and Wealth Management. It offers customary types of demand and savings deposits; and commercial, agricultural, real estate construction, commercial and residential real estate, and consumer loans, as well as home equity lines of credit. The company also provides money transfer, safe deposit, IRA, and other fiduciary services through banking center, ATM and technology-based networks. In addition, it offers investment management, trust, estate advisory, and financial planning services, as well as business succession and employee retirement planning services; investment strategy consulting and fiduciary services; and security brokerage services. Further, the company provides asset management, philanthropic advisory, tax preparation, and professional farm management services; and commercial depository services, such as cash management services. Additionally, it offers payment technology solutions through its payment platform, such as walk-in payment processing for customers at retail pay agents; online bill payment solutions; customer service payments accepted over the telephone; mobile bill pay; direct debit services; electronic concentration of payments delivered to automated clearing house network; money management and credit card networks; and lockbox remittance processing to make payments by mail, as well as provides tools related to billing, reconciliation, bill reminders, and treasury services. The company has 46 banking centers in Illinois; 8 in Missouri; 3 in southwest Florida; and 1 in Indianapolis, Indiana. First Busey Corporation was founded in 1868 and is headquartered in Champaign, Illinois.

At a Glance

Live Snapshot
Market Cap$2.27B
EPS1.4900
P/E Ratio18.02
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.0).

Valuation inputs: P/E 18.0, earnings yield +5.5%, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.5%, ROIC +0.9%).

Profitability stack: net margin +13.0%, ROE +5.5%, ROIC +0.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +86.4%, momentum -1.0%, net margin +13.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

buse

First Busey Corporation Market vs Earnings Trajectory

BUSE ยท NASDAQ

Loading price and EPS data...

First Busey Corporation

First Busey Corporation Fair Value Envelope

BUSE ยท NASDAQ

Our analysis suggests that BUSE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $26.85, this represents a potential HIDDEN relative to our calculated worth for First Busey Corporation.

Intrinsic Value
Current Price: $26.85
3Y-36.0%
5Y-19.0%
10Y+5.0%
3Y+115.0%
5Y+135.0%
10Y+335.0%
3Y+5.0%
5Y+35.0%
10Y+172.0%
3Y+16.0%
5Y+18.0%
10Y-1022.0%
3Y+8.0%
5Y+9.0%
10Y-681.0%
3Y+47.0%
5Y+72.0%
10Y+234.0%
First Busey Corporation

First Busey Corporation Profit Bridge

BUSE ยท NASDAQ
Revenue1.04B
Cost of Goods Sold (376.99M)
Gross Profit666.84M
Operating Expenses (480.20M)
Operating Income186.64M
Interest Expense (324.25M)
Other Income/Expense0.00
Pretax Income186.64M
Income Tax (51.38M)
Net Income135.26M
Net Income
135.26M

Profitability Analysis

Gross Margin

63.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

17.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

13.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

27.5%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

63.88%
Gross Profit Margin
-7%
3Y-30.0%
5Y-22.0%
10Y-32.0%
17.88%
Operating Profit Margin
-23%
3Y-46.0%
5Y-38.0%
10Y-44.0%
12.96%
Net Profit Margin
-24%
3Y-51.0%
5Y-43.0%
10Y-37.0%
5.48%
Return on Equity
-33%
3Y-51.0%
5Y-31.0%
10Y-34.0%
0.75%
Return on Assets
-21%
3Y-28.0%
5Y-21.0%
10Y-18.0%
0.94%
Return on Invested Capital
-83%
3Y-83.0%
5Y-83.0%
10Y-80.0%
BUSE

First Busey Corporation Cash Conversion Engine

BUSE ยท NASDAQ
Net Income135.26M
Depreciation & Amortization30.20M
Stock-Based Compensation17.12M
Change in Working Capital-43.61M
Others45.52M
Capital Expenditures-19.62M
Free Cash Flow173.76M

Cash Flow Quality Analysis

FCF Conversion Rate

128.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

10.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+1.1%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$43.61M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

buse

First Busey Corporation Funding & Solvency Profile

BUSE ยท NASDAQ
Cash & Cash Equivalents288.46M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets288 M
Property, Plant & Equipment193.32M
Goodwill & Intangible Assets475.52M
Long-Term Investments16.35B
Other Non-Current Assets729.72M
Total Non-Current Assets17 B
Total Assets
18.04B

Financial Health Analysis

Current Ratio

1.84x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

6.47x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

132 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

buse

First Busey Corporation Street Expectations Map

BUSE ยท NASDAQ

Wall Street analysts project that BUSE stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 29.00, with estimates ranging from a low of 28.00 to a high of 30.00.

Lowest Target
28.00
4.28%
Consensus Target
29.00
8.01%
Highest Target
30.00
11.73%

The consensus 1-year price target stands at 29.00, with estimates ranging from a low of 28.00 to a high of 30.00.

Analyst Consensus Analysis

Upside Potential

+8.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

6.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

buse

First Busey Corporation Insider Positioning

BUSE ยท NASDAQ

During the last 12 months, insiders have purchased $205K and sold $133K worth of BUSE shares, resulting in $72K of net buying activity.

3 Months

Bought

7.0K

179.20K

Sold

2.3K

58.33K

Net Activity

+121K

+$121K

3-6 Months

Bought

0

0.00

Sold

2.3K

57.16K

Net Activity

-57K

-$57K

6-9 Months

Bought

1.0K

25.52K

Sold

750

17.19K

Net Activity

+8K

+$8K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
PSA

Phillips Scott A.

Officer: Chief Accounting Officer

5.0K sharesโ€ข1 transactions

$130K

2
BSJ

Bradshaw Stanley J

Director

2.0K sharesโ€ข3 transactions

$50K

3
MM

Maddox Mike

Director, Officer: President

1.0K sharesโ€ข1 transactions

$26K

Top Sellers

1
CMD

Cassens Michael David

Director

5.3K sharesโ€ข7 transactions

$133K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $72K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.54:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$121K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

1.03%
Dividend Yield
-18%
3Y-13.0%
5Y+15.0%
10Y+60.0%
ย 

buse Dividend History

BUSE
10Y CAGR +4%
Latest $0.26
Annual $1.02
5 year growth trend
Last Period: +0%