Avalo Therapeutics, Inc.

Avalo Therapeutics, Inc.

AVTXยทNASDAQ

$13.74

-2.2%
HealthcareBiotechnology

Avalo Therapeutics, Inc., a clinical-stage precision medicine company, discovers, develops, and commercializes targeted therapeutics for patients with unmet clinical need in immunology, immuno-oncology, and rare genetic diseases. It develops AVTX-002, a fully human anti-LIGHT monoclonal antibody, which is under Phase II clinical trial for the treatment of non-eosinophilic asthma, as well as inflammatory bowel disease, including moderate to severe Crohn's disease, and ulcerative colitis; and Phase III clinical trial for the treatment of COVID-19 acute respiratory distress syndrome. The company also engages in developing AVTX-007, a fully human Anti-IL-18 monoclonal antibody that is under Phase I clinical trial for the treatment of still's disease, including adult-onset still's disease and systemic juvenile idiopathic arthritis. Its products for rare genetic diseases in Phase III clinical trials include AVTX-801, a D-galactose substrate replacement therapy for the treatment of phosphoglucomutase 1 deficiency (PGM1), also known as PGM1-CDG; and AVTX-803, a L-fucose substrate replacement therapy for the treatment of LADII, also known as SLC35C1-CDG. The company was formerly known as Cerecor Inc. and changed its name to Avalo Therapeutics, Inc. in August 2021. Avalo Therapeutics, Inc. was incorporated in 2011 and is headquartered in Rockville, Maryland.

At a Glance

Live Snapshot
Market Cap$155.18M
EPS-5.8400
P/E Ratio-2.35
Earnings Date07/30/2026
Avalo Therapeutics, Inc.

Avalo Therapeutics, Inc. Fair Value Envelope

AVTX ยท NASDAQ

Our analysis suggests that AVTX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.74, this represents a potential HIDDEN relative to our calculated worth for Avalo Therapeutics, Inc..

Intrinsic Value
Current Price: $13.74

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$273.1M
+ Cash & Equivalents$15.9M
Firm Value-$257.2M
- Debt$2.4M
Equity Value-$259.6M
/ Shares Outstanding13,152,400B
DCF Value-$20
OVERVALUED BY 244%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$48.9M
-$46.5M
-$44.3M
-$42.1M
-$40.0M
-$38.1M
-$36.2M
-$34.4M
-$32.8M
-$31.1M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$48.9M
-$46.5M
-$44.3M
-$42.1M
-$40.0M
-$38.1M
-$36.2M
-$34.4M
-$32.8M
-$31.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$45.3M
-$39.9M
-$35.1M
-$30.9M
-$27.2M
-$24.0M
-$21.1M
-$18.6M
-$16.4M
-$14.4M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.