AeroVironment, Inc.

AeroVironment, Inc.

AVAVยทNASDAQ

$191.47

-6.3%
IndustrialsAerospace & Defense

AeroVironment, Inc. designs, develops, produces, delivers, and supports a portfolio of robotic systems and related services for government agencies and businesses in the United States and internationally. It operates through four segments: Unmanned Aircraft Systems (UAS), Tactical Missile System (TMS), Medium Unmanned Aircraft Systems (MUAS), and High Altitude Pseudo-Satellite Systems (HAPS). The company supplies UAS, TMS, unmanned ground vehicle, and related services primarily to organizations within the U.S. Department of Defense and to international allied governments. It also designs, engineers, tools, and manufactures unmanned aerial and aircraft systems, including airborne platforms, payloads and payload integration, ground control systems, and ground support equipment and other items and services related to unmanned aircraft systems. In addition, the company offers small UAS products, including spare equipment, alternative payload modules, batteries, chargers, repair services, and customer support, as well as multiple aircraft, hand-held ground control system, and spare parts and accessories. Further, it develops high-altitude pseudo-satellite UAS systems. The company was incorporated in 1971 and is headquartered in Arlington, Virginia.

At a Glance

Live Snapshot
Market Cap$9.56B
EPS1.5600
P/E Ratio122.74
Earnings Date06/23/2026
AeroVironment, Inc.

AeroVironment, Inc. Fair Value Envelope

AVAV ยท NASDAQ

Our analysis suggests that AVAV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $191.47, this represents a potential HIDDEN relative to our calculated worth for AeroVironment, Inc..

Intrinsic Value
Current Price: $191.47

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$5.1M
+ Cash & Equivalents$40.9M
Firm Value$35.8M
- Debt$64.3M
Equity Value-$28.5M
/ Shares Outstanding49,932,207B
DCF Value-$1
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$659.0K
-$329.5K
-$164.8K
-$82.4K
-$41.2K
-$20.6K
-$10.3K
-$5.1K
-$2.6K
-$1.3K
Maintenance CapEx
-$2.3M
-$1.1M
-$570.4K
-$285.2K
-$142.6K
-$71.3K
-$35.6K
-$17.8K
-$8.9K
-$4.5K
Owner Earnings
-$2.9M
-$1.5M
-$735.1K
-$367.6K
-$183.8K
-$91.9K
-$45.9K
-$23.0K
-$11.5K
-$5.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$2.7M
-$1.3M
-$583.6K
-$270.2K
-$125.1K
-$57.9K
-$26.8K
-$12.4K
-$5.7K
-$2.7K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.