AerSale Corporation

AerSale Corporation

ASLEยทNASDAQ

$6.27

-2.5%
IndustrialsAirlines, Airports & Air Services

AerSale Corporation provides aftermarket commercial aircraft, engines, and its parts to passenger and cargo airlines, leasing companies, original equipment manufacturers, and government and defense contractors, as well as maintenance, repair, and overhaul (MRO) service providers worldwide. It operates in two segments, Asset Management Solutions and Technical Operations (TechOps). The Asset Management Solutions segment engages in the sale and lease of aircraft, engines, and airframes, as well as disassembly of these assets for component parts. The TechOps segment provides internal and third-party aviation services, including internally developed engineered solutions, heavy aircraft maintenance and modification, and component MRO, as well as end-of-life disassembly services. This segment also provides aircraft modifications, cargo and tanker conversions of aircraft, and aircraft storage; and MRO services for landing gear, thrust reversers, hydraulic systems, and other aircraft components. The company was founded in 2008 and is headquartered in Coral Gables, Florida.

At a Glance

Live Snapshot
Market Cap$296.28M
EPS0.1800
P/E Ratio34.83
Earnings Date08/05/2026
AerSale Corporation

AerSale Corporation Fair Value Envelope

ASLE ยท NASDAQ

Our analysis suggests that ASLE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.27, this represents a potential HIDDEN relative to our calculated worth for AerSale Corporation.

Intrinsic Value
Current Price: $6.27

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$20.8M
+ Cash & Equivalents$4.4M
Firm Value-$16.5M
- Debt$34.8M
Equity Value-$51.2M
/ Shares Outstanding47,181,517B
DCF Value-$1
OVERVALUED BY 117%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$11.5M
-$5.7M
-$2.9M
-$1.4M
-$717.8K
-$358.9K
-$179.4K
-$89.7K
-$44.9K
-$22.4K
Maintenance CapEx
-$608.1K
-$304.1K
-$152.0K
-$76.0K
-$38.0K
-$19.0K
-$9.5K
-$4.8K
-$2.4K
-$1.2K
Owner Earnings
-$12.1M
-$6.0M
-$3.0M
-$1.5M
-$755.8K
-$377.9K
-$188.9K
-$94.5K
-$47.2K
-$23.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$11.2M
-$5.2M
-$2.4M
-$1.1M
-$514.4K
-$238.1K
-$110.2K
-$51.0K
-$23.6K
-$10.9K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.