AFCG - NASDAQ

Advanced Flower Capital Inc.

Advanced Flower Capital Inc.

AFCGยทNASDAQ

$3.50

-4.6%
Real EstateREIT - Specialty

Advanced Flower Capital, Inc. provides commercial real estate finance services. It primarily engages in originating, structuring, underwriting and managing senior secured loans and other types of loans for established companies operating in the cannabis industry in states. The company was founded by Leonard Mark Tannenbaum on July 6, 2020 and is headquartered in West Palm Beach, FL.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$82.35M
EPS-0.9500
P/E Ratio-3.68
Earnings Date08/13/2026
Advanced Flower Capital Inc.

Advanced Flower Capital Inc. Fair Value Envelope

AFCG ยท NASDAQ

Our analysis suggests that AFCG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.5, this represents a potential HIDDEN relative to our calculated worth for Advanced Flower Capital Inc..

HIDDEN
Intrinsic Value
Current Price: $3.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$10.6M
+ Cash & Equivalents$38.6M
Firm Value$49.2M
- Debt$76.3M
Equity Value-$27.1M
/ Shares Outstanding22,594,541B
DCF Value-$1
OVERVALUED BY 134%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$5.9M
$3.1M
$1.6M
$828.9K
$432.0K
$225.2K
$117.3K
$61.2K
$31.9K
$16.6K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$5.9M
$3.1M
$1.6M
$828.9K
$432.0K
$225.2K
$117.3K
$61.2K
$31.9K
$16.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$5.4M
$2.6M
$1.3M
$609.3K
$294.0K
$141.9K
$68.5K
$33.0K
$15.9K
$7.7K
Terminal Value represents 1.2% of Enterprise Value

Related Guides

Blog Categories

Continue your AFCG research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.