Tompkins Financial Corporation

Tompkins Financial Corporation

TMPยทAMEX

$83.50

-3.0%
Financial ServicesBanks - Regional

Tompkins Financial Corporation, a financial holding company, provides commercial and consumer banking, leasing, trust and investment management, financial planning and wealth management, and insurance services. The company operates in three segments: Banking, Insurance, and Wealth Management. It accepts various deposit products, including checking accounts, savings accounts, time deposits, and IRA products, as well as brokered, reciprocal, and municipal money market deposits. The company also offers loans for various business purposes, including real estate financing, construction, equipment financing, accounts receivable financing, and commercial leasing; residential mortgage loans; personal loans; residential real estate loans; home equity loans; commercial and industrial loans; commercial real estate loans; agriculture loans; and consumer loans, such as personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. In addition, it provides letters of credit and sweep accounts; credit and debit cards; and deposit and cash management, internet-based account, remote deposit, safe deposit, voice response, ATM, and mobile and internet banking services. Further, the company offers investment management, trust and estate, and financial and tax planning services; property and casualty, medical, life, disability, and long-term care insurance services; employee benefit consulting services; and insurance planning services. It primarily serves individuals, corporate executives, small business owners, and high net worth individuals. The company operates through a network of 63 banking offices, including 43 offices in New York and 20 offices in Pennsylvania. Tompkins Financial Corporation was founded in 1836 and is headquartered in Ithaca, New York.

At a Glance

Live Snapshot
Market Cap$1.20B
EPS11.3000
P/E Ratio7.39
Earnings Date07/24/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.4).

Valuation inputs: P/E 7.4, earnings yield +13.5%, momentum -3.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +17.2%, ROIC +9.3%).

Profitability stack: net margin +27.8%, ROE +17.2%, ROIC +9.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +89.2%, momentum -3.0%, net margin +27.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tmp

Tompkins Financial Corporation Market vs Earnings Trajectory

TMP ยท AMEX

Loading price and EPS data...

Tompkins Financial Corporation

Tompkins Financial Corporation Fair Value Envelope

TMP ยท AMEX

Our analysis suggests that TMP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $83.5, this represents a potential HIDDEN relative to our calculated worth for Tompkins Financial Corporation.

Intrinsic Value
Current Price: $83.5
3Y+91.0%
5Y+116.0%
10Y+187.0%
3Y+78.0%
5Y+78.0%
10Y+115.0%
3Y+89.0%
5Y+108.0%
10Y+171.0%
3Y-62.0%
5Y-62.0%
10Y-57.0%
3Y-66.0%
5Y-67.0%
10Y-57.0%
3Y+13.0%
5Y+14.0%
10Y+39.0%
Tompkins Financial Corporation

Tompkins Financial Corporation Profit Bridge

TMP ยท AMEX
Revenue578.94M
Cost of Goods Sold (143.88M)
Gross Profit435.07M
Operating Expenses (210.21M)
Operating Income224.86M
Interest Expense (132.34M)
Other Income/Expense0.00
Pretax Income224.86M
Income Tax (63.78M)
Net Income161.07M
Net Income
161.07M

Profitability Analysis

Gross Margin

75.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

38.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

27.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

28.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

75.15%
Gross Profit Margin
12%
3Y-19.0%
5Y-12.0%
10Y+11.0%
38.84%
Operating Profit Margin
80%
3Y+15.0%
5Y+29.0%
10Y-23.0%
27.82%
Net Profit Margin
70%
3Y+6.0%
5Y+17.0%
10Y+15.0%
17.16%
Return on Equity
73%
3Y+24.0%
5Y+58.0%
10Y+59.0%
1.86%
Return on Assets
113%
3Y+68.0%
5Y+83.0%
10Y+95.0%
9.31%
Return on Invested Capital
-763%
3Y+17.0%
5Y+42.0%
10Y-96.0%
TMP

Tompkins Financial Corporation Cash Conversion Engine

TMP ยท AMEX
Net Income161.07M
Depreciation & Amortization8.32M
Stock-Based Compensation3.49M
Change in Working Capital30.40M
Others-164.41M
Capital Expenditures-6.92M
Free Cash Flow31.95M

Cash Flow Quality Analysis

FCF Conversion Rate

19.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

17.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-64.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$30.40M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

tmp

Tompkins Financial Corporation Funding & Solvency Profile

TMP ยท AMEX
Cash & Cash Equivalents68.67M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets69 M
Property, Plant & Equipment71.00M
Goodwill & Intangible Assets72.74M
Long-Term Investments8.25B
Other Non-Current Assets231.25M
Total Non-Current Assets9 B
Total Assets
8.70B

Financial Health Analysis

Current Ratio

0.58x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

8.18x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-49468000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

tmp

Tompkins Financial Corporation Street Expectations Map

TMP ยท AMEX

Wall Street analysts project that TMP stock may decline over the coming 12 months. The consensus 1-year price target stands at 74.00, with estimates ranging from a low of 74.00 to a high of 74.00.

Lowest Target
74.00
-11.38%
Consensus Target
74.00
-11.38%
Highest Target
74.00
-11.38%

The consensus 1-year price target stands at 74.00, with estimates ranging from a low of 74.00 to a high of 74.00.

Analyst Consensus Analysis

Upside Potential

-11.4%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

tmp

Tompkins Financial Corporation Insider Positioning

TMP ยท AMEX

During the last 12 months, insiders have purchased $200K worth of TMP shares, with no selling activity reported.

3 Months

Bought

1.2K

99.99K

Sold

0

0.00

Net Activity

+100K

+$100K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.5K

99.95K

Sold

0

0.00

Net Activity

+100K

+$100K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RIM

Rahilly Ita M

Director

2.6K sharesโ€ข2 transactions

$200K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $200K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$100K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.85%
Dividend Yield
-8%
3Y-7.0%
5Y+28.0%
10Y+24.0%
ย 

tmp Dividend History

TMP
10Y CAGR +4%
Latest $0.67
Annual $3.23
5 year growth trend
Last Period: +0%