Goldmoney Inc.
TSX:XAU.TO · Toronto Stock Exchange
-$0.10 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:XAU.TO · Revenue to Net Income
Key Ratios
Analysis
$170.0M of revenue converted into $40.2M of net income for the selected period. Gross margin is 29.0% and net margin is 22.6%, showing how much revenue survives after costs and taxes. EPS is $3.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $101.8M +55.3% | $65.6M -22.7% | $84.8M -87.2% | $662.2M +44.3% | $458.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $69.9M +57.8% | $44.3M -32.0% | $65.1M -89.7% | $635.0M +41.2% | $449.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $31.9M +50.0% | $21.3M +7.8% | $19.7M -27.6% | $27.2M +200.2% | $9.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.3% -1.1pp | 32.4% +9.2pp | 23.2% +19.1pp | 4.1% +2.1pp | 2.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $694.6K +2.3% | $679.3K -4.0% | $707.5K -10.0% | $785.8K -45.8% | $1.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.6M +48.2% | $5.8M -52.6% | $12.3M -38.0% | $19.9M +19.3% | $16.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.1M +54.7% | $6.5M -23.3% | $8.5M -59.6% | $21.1M +186.4% | $7.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $767.1K -3.1% | $791.8K -33.1% | $1.2M -9.7% | $1.3M -4.8% | $1.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $20.9M +465.7% | -$5.7M -181.2% | $7.0M -49.1% | $13.8M +272.0% | -$8.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.5% +29.2pp | -8.7% -17.0pp | 8.3% +6.2pp | 2.1% +3.8pp | -1.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $21.8M +47.9% | $14.7M +31.4% | $11.2M +82.9% | $6.1M +260.1% | $1.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.4% -1.1pp | 22.4% +9.2pp | 13.2% +12.3pp | 0.9% +0.6pp | 0.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.5M -6.1% | $2.6M +47.8% | $1.8M +107.7% | $861.2K -55.3% | $1.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.0M +265.8% | $1.1M | $0 -100.0% | $33.5K -21.1% | $42.5K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.7M +74.7% | -$22.3M -317.0% | -$5.4M -184.5% | $6.3M +156.8% | -$11.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $16.1M +312.2% | -$7.6M -229.9% | $5.8M -53.1% | $12.5M +231.9% | -$9.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.8% +27.4pp | -11.6% -18.5pp | 6.9% +5.0pp | 1.9% +3.9pp | -2.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5M +204.8% | $508.6K +1.5% | $501.2K -37.6% | $803.5K +196.5% | $271.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.6M +159.4% | -$24.5M -460.4% | $6.8M -41.6% | $11.7M +220.0% | -$9.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.3% +51.7pp | -37.4% -45.4pp | 8.0% +6.3pp | 1.8% +3.9pp | -2.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +162.0% | -$2 -497.8% | $0 +212.5% | -$0 -153.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +160.3% | -$2 -497.8% | $0 +212.5% | -$0 -153.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.2M -3.7% | $13.7M -7.8% | $14.8M -2.1% | $15.2M -0.5% | $15.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.4M -1.8% | $13.7M -8.7% | $15.0M -1.0% | $15.2M -3.0% | $15.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dividend 15 Split Corp.
TSX:DFN.TO
$1.28B
Stack Capital Group Inc.
TSX:STCK.TO
$326.40M
Premium Income Corporation
TSX:PIC-A.TO
$228.94M
Global Dividend Growth Split Corp.
TSX:GDV.TO
$223.92M
Currency Exchange International, Corp.
TSX:CXI.TO
$161.57M
DMG Blockchain Solutions Inc.
DMGI.V
$132.42M
Real Estate Split Corp.
TSX:RS.TO
$118.11M
Neptune Digital Assets Corp.
NDA.V
$94.93M
Pinetree Capital Ltd.
TSX:PNP.TO
$83.54M
Sol Strategies Inc.
HODL.CN
$43.65M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XAU.TO generate?
Goldmoney Inc. (XAU.TO) reported $101.83M of revenue in fiscal 2025.
Is XAU.TO profitable?
Goldmoney Inc. (XAU.TO) reported $14.57M of net income, with a net margin of 14.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.