TMX Group Limited
TSX:X.TO · Toronto Stock Exchange
-$2.19 today
Vol 1.03M · Avg 0.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:X.TO · Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $534.4M of net income for the selected period. Gross margin is 46.8% and net margin is 18.4%, showing how much revenue survives after costs and taxes. EPS is $1.91, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +100.1% | $1.5B -49.6% | $2.9B +160.0% | $1.1B +13.7% | $980.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +237.9% | $501.3M +444.3% | $92.1M -74.8% | $365.6M +14.9% | $318.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +28.1% | $958.8M -65.8% | $2.8B +274.5% | $749.3M +13.1% | $662.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.0% -23.6pp | 65.7% -31.2pp | 96.8% +29.6pp | 67.2% -0.4pp | 67.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $23.8M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $173.5M +15.0% | $150.9M -66.0% | $444.4M +294.3% | $112.7M +33.7% | $84.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $457.4M +44.5% | $316.5M -86.0% | $2.3B +900.5% | $226.5M +32.1% | $171.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $180.7M +9.1% | $165.6M +47.2% | $112.5M -1.1% | $113.8M +30.7% | $87.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.1B -13.7% | $2.5B +3.2% | $2.4B +51.6% | $1.6B +138.6% | $658.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.5% -95.6pp | 168.1% +86.0pp | 82.1% -58.7pp | 140.8% +73.7pp | 67.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $771.0M +20.0% | $642.3M +18.9% | $540.0M +3.3% | $522.8M +6.4% | $491.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.4% -17.6pp | 44.0% +25.4pp | 18.6% -28.3pp | 46.9% -3.2pp | 50.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B -20.6% | $1.5B -11.0% | $1.7B +128.6% | $754.9M +1260.2% | $55.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.3B -20.0% | $1.6B -7.4% | $1.7B +122.7% | $785.8M +757.9% | $91.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$129.2M -573.3% | $27.3M +220.8% | -$22.6M -115.3% | $147.5M +1339.5% | -$11.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $641.8M -4.2% | $669.6M +29.4% | $517.4M -22.8% | $670.3M +39.8% | $479.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.0% -23.9pp | 45.9% +28.0pp | 17.9% -42.3pp | 60.1% +11.2pp | 48.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $163.8M +14.8% | $142.7M +10.4% | $129.2M +46.0% | $88.5M -37.1% | $140.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $415.7M -13.7% | $481.5M +35.3% | $356.0M -34.4% | $542.7M +60.3% | $338.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.2% -18.8pp | 33.0% +20.7pp | 12.3% -36.4pp | 48.7% +14.2pp | 34.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -14.4% | $2 +35.9% | $1 -34.4% | $2 +61.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -13.9% | $2 +35.2% | $1 -34.0% | $2 +61.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $278.1M +0.2% | $277.4M -0.3% | $278.2M -0.2% | $278.7M -0.6% | $280.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $279.6M +0.2% | $279.0M -0.0% | $279.0M -0.3% | $280.0M -0.9% | $282.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Intact Financial Corporation
TSX:IFC.TO
$48.73B
Power Financial Corporation
TSX:PWF-PZ.TO
$20.24B
IGM Financial Inc.
TSX:IGM.TO
$19.39B
Hut 8 Mining Corp.
TSX:HUT.TO
$18.91B
iA Financial Corporation Inc.
TSX:IAG.TO
$16.89B
Galaxy Digital Holdings Ltd.
GLXY.TO
$11.05B
Definity Financial Corporation
TSX:DFY.TO
$8.65B
Onex Corporation
TSX:ONEX.TO
$8.46B
E-L Financial Corporation Limited
TSX:ELF.TO
$5.80B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does X.TO generate?
TMX Group Limited (X.TO) reported $2.92B of revenue in fiscal 2025.
Is X.TO profitable?
TMX Group Limited (X.TO) reported $415.70M of net income, with a net margin of 14.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.