WSP Global Inc.
TSX:WSP.TO · Toronto Stock Exchange
-$1.26 today
Vol 0.86M · Avg 0.53M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $964.3M +41.5% | $681.4M +23.9% | $550.0M +27.4% | $431.8M -8.8% | $473.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $751.5M +9.7% | $685.3M +1.8% | $673.2M +16.8% | $576.5M +11.2% | $518.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$28.6M +50.0% | -$57.2M +7.1% | -$61.6M +61.1% | -$158.5M -349.0% | -$35.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $325.5M +266.2% | -$195.9M +31.4% | -$285.7M -0.4% | -$284.7M -965.3% | $32.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $506.4M +214.8% | -$441.0M -267.8% | -$119.9M +79.7% | -$591.6M -136.7% | -$249.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$211.1M -291.2% | $110.4M +339.0% | -$46.2M -125.8% | $179.2M -34.9% | $275.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $30.2M -77.6% | $134.7M +212.6% | -$119.6M -193.7% | $127.7M +1580.3% | $7.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$3.2M -104.9% | $65.6M +203.1% | -$63.6M -133.0% | $192.5M +420.3% | $37.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.0B +70.4% | $1.2B +45.2% | $812.3M +7.2% | $757.6M -26.2% | $1.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$141.1M +4.9% | -$148.3M +7.3% | -$159.9M -22.2% | -$130.9M -30.0% | -$100.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$468.0M +79.6% | -$2.3B -552.1% | -$352.4M +86.2% | -$2.6B -106.5% | -$1.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$7.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $13.9M +183.7% | $4.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$132.1M -3569.4% | -$3.6M -500.0% | -$600.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$753.0M +69.5% | -$2.5B -362.5% | -$533.0M +80.3% | -$2.7B -99.0% | -$1.4B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$718.2M -172.8% | $986.2M +648.8% | $131.7M -87.4% | $1.0B +14.7% | $914.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $949.0M -14.9% | $1.1B +21357.7% | $5.2M -99.4% | $883.5M +186.4% | $308.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$195.7M -4.6% | -$187.1M -15.4% | -$162.2M -80.0% | -$90.1M -11.8% | -$80.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$384.7M -2.4% | -$375.7M -0.1% | -$375.5M -9.9% | -$341.8M -12.4% | -$304.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$349.6M -122.7% | $1.5B +484.0% | -$400.8M -126.7% | $1.5B +79.0% | $838.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $31.0M +507.9% | -$7.6M -294.9% | $3.9M -74.7% | $15.4M +202.0% | -$15.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $937.9M +282.0% | $245.5M +308.8% | -$117.6M +72.8% | -$431.8M -188.1% | $490.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.9B +81.2% | $1.0B +58.0% | $652.4M +4.1% | $626.7M -32.3% | $926.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bombardier Inc.
TSX:BBD-A.TO
$30.12B
Bombardier Inc.
TSX:BBD-B.TO
$30.00B
RB Global, Inc.
TSX:RBA.TO
$29.03B
AtkinsRéalis Group Inc.
TSX:ATRL.TO
$13.35B
Element Fleet Management Corp.
TSX:EFN.TO
$11.23B
Stantec Inc.
TSX:STN.TO
$10.90B
Bird Construction Inc.
TSX:BDT.TO
$3.40B
Badger Infrastructure Solutions Ltd.
TSX:BDGI.TO
$3.05B
Aecon Group Inc.
TSX:ARE.TO
$3.02B
BYT Holdings Ltd.
BYT.CN
$1.58M
SEC Filings
Recent regulatory filings
No filings found.
Does WSP.TO generate free cash flow?
WSP Global Inc. (WSP.TO) generated $1.87B of free cash flow in fiscal 2025.
How much operating cash flow does WSP.TO produce?
Operating cash flow was $2.01B, before capital expenditures of $141.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.