George Weston Limited
TSX:WN.TO · Toronto Stock Exchange
-$0.16 today
Vol 1.25M · Avg 0.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:WN.TO · Revenue to Net Income
Key Ratios
Analysis
$64.9B of revenue converted into $1.2B of net income for the selected period. Gross margin is 31.7% and net margin is 1.7%, showing how much revenue survives after costs and taxes. EPS is $4.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $64.5B +4.7% | $61.6B +2.5% | $60.1B +5.4% | $57.0B +6.1% | $53.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $43.9B +6.2% | $41.3B +1.9% | $40.5B +5.2% | $38.5B +5.7% | $36.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.6B +1.6% | $20.3B +3.6% | $19.6B +5.9% | $18.5B +7.0% | $17.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.0% -1.0pp | 33.0% +0.4pp | 32.6% +0.2pp | 32.5% +0.3pp | 32.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.7B -5.0% | $15.5B +1.7% | $15.2B +9.5% | $13.9B +4.9% | $13.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.7B -7.6% | $15.9B +4.5% | $15.2B +9.2% | $14.0B +5.1% | $13.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.4B +57.6% | $1.5B +2.9% | $1.5B +4.2% | $1.4B -4.5% | $1.5B | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.9B +8.7% | $6.3B +8.2% | $5.8B -2.9% | $6.0B +8.9% | $5.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.7% +0.4pp | 10.3% +0.5pp | 9.7% -0.8pp | 10.5% +0.3pp | 10.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.9B +35.2% | $4.4B +0.3% | $4.4B -4.2% | $4.6B +13.1% | $4.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.2% +2.1pp | 7.1% -0.2pp | 7.3% -0.7pp | 8.0% +0.5pp | 7.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $58.0M -39.6% | $96.0M +5.5% | $91.0M +51.7% | $60.0M +150.0% | $24.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $886.0M -9.3% | $977.0M +3.4% | $945.0M +13.3% | $834.0M +1.5% | $822.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.3B -137.4% | -$972.0M -9.3% | -$889.0M +2.6% | -$913.0M +44.7% | -$1.6B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.6B +6.0% | $3.4B -2.0% | $3.5B -4.6% | $3.6B +53.1% | $2.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.6% +0.1pp | 5.5% -0.3pp | 5.8% -0.6pp | 6.4% +2.0pp | 4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +39.9% | $908.0M +6.9% | $849.0M +2.2% | $831.0M +31.9% | $630.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -16.0% | $1.4B -11.8% | $1.5B -15.2% | $1.8B +321.3% | $431.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.8% -0.4pp | 2.2% -0.4pp | 2.6% -0.6pp | 3.2% +2.4pp | 0.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -71.4% | $10 -7.8% | $11 -44.6% | $19 +67.1% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -71.3% | $10 -8.8% | $11 -44.6% | $19 +66.8% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $384.7M +191.0% | $132.2M -3.9% | $137.5M -4.7% | $144.2M -3.8% | $149.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $386.7M +191.0% | $132.9M -3.7% | $138.0M -4.7% | $144.8M -3.6% | $150.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Loblaw Companies Limited
TSX:L.TO
$75.47B
Metro Inc.
TSX:MRU.TO
$19.36B
Saputo Inc.
TSX:SAP.TO
$16.52B
Empire Company Limited
TSX:EMP-A.TO
$11.83B
Molson Coors Canada Inc.
TSX:TPX-B.TO
$10.89B
Maple Leaf Foods Inc.
TSX:MFI.TO
$3.91B
Premium Brands Holdings Corporation
TSX:PBH.TO
$3.87B
The North West Company Inc.
TSX:NWC.TO
$2.34B
Jamieson Wellness Inc.
TSX:JWEL.TO
$1.52B
PesoRama Inc.
PESO.V
$104.34M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WN.TO generate?
George Weston Limited (WN.TO) reported $64.51B of revenue in fiscal 2025.
Is WN.TO profitable?
George Weston Limited (WN.TO) reported $1.14B of net income, with a net margin of 1.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.