George Weston Limited
TSX:WN-PA.TO · Toronto Stock Exchange
-$0.20 today
Vol 0.00M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B -21.3% | $1.4B -11.8% | $1.5B -15.5% | $1.8B +142.0% | $753.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.4B -8.8% | $2.6B +3.1% | $2.5B +5.2% | $2.4B +4.3% | $2.3B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $177.0M +177.6% | -$228.0M +7.7% | -$247.0M -298.4% | -$62.0M -44.2% | -$43.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$199.0M -184.3% | -$70.0M +76.9% | -$303.0M +72.3% | -$1.1B -277.9% | -$289.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $122.0M +216.2% | -$105.0M +53.9% | -$228.0M +55.5% | -$512.0M -69.5% | -$302.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$161.0M | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$115.0M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$45.0M -228.6% | $35.0M +146.7% | -$75.0M +87.1% | -$580.0M -4561.5% | $13.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.9B +29.0% | $1.4B +1.3% | $1.4B +43.0% | $996.0M -35.2% | $1.5B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $5.3B +3.4% | $5.1B +3.4% | $4.9B +21.5% | $4.1B -4.5% | $4.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.1B -2.1% | -$2.0B -4.3% | -$1.9B -31.3% | -$1.5B -39.6% | -$1.1B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $337.0M +1.8% | $331.0M -19.1% | $409.0M +171.3% | -$574.0M -137.2% | $1.5B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$59.0M +66.5% | -$176.0M | $0 | $0 +100.0% | -$272.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $31.0M -91.8% | $376.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$15.0M +78.3% | -$69.0M -130.9% | $223.0M +148.4% | -$461.0M -352.0% | -$102.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.1B +7.0% | -$2.3B -37.5% | -$1.7B +34.2% | -$2.6B -783.0% | -$289.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $385.0M +45.3% | $265.0M -30.3% | $380.0M -61.9% | $998.0M +1068.9% | -$103.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $90.0M -53.8% | $195.0M +186.8% | $68.0M -45.2% | $124.0M -7.5% | $134.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.3B -11.4% | -$2.1B -6.0% | -$2.0B -6.3% | -$1.8B -29.0% | -$1.4B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$486.0M -9.7% | -$443.0M -4.2% | -$425.0M -3.4% | -$411.0M -6.5% | -$386.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.0B +12.4% | -$1.2B +2.9% | -$1.2B -12.7% | -$1.1B +40.8% | -$1.8B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.3B -3.8% | -$3.2B -2.8% | -$3.1B -42.8% | -$2.2B +38.6% | -$3.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$396.0M -3400.0% | $12.0M +500.0% | $2.0M -91.7% | $24.0M +1100.0% | $2.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$598.0M -48.4% | -$403.0M -392.0% | $138.0M +121.2% | -$650.0M -260.9% | $404.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.2B +4.2% | $3.1B +2.8% | $3.0B +15.9% | $2.6B -19.0% | $3.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Loblaw Companies Limited
TSX:L.TO
$75.29B
Metro Inc.
TSX:MRU.TO
$19.38B
Saputo Inc.
TSX:SAP.TO
$16.25B
Empire Company Limited
TSX:EMP-A.TO
$11.43B
Molson Coors Canada Inc.
TSX:TPX-B.TO
$11.05B
The North West Company Inc.
TSX:NWC.TO
$2.31B
High Liner Foods Incorporated
TSX:HLF.TO
$412.45M
Dundee Corporation
TSX:DC-A.TO
$315.68M
PesoRama Inc.
PESO.V
$106.08M
Everybody Loves Languages Corp.
ELL.V
$2.85M
SEC Filings
Recent regulatory filings
No filings found.
Does WN-PA.TO generate free cash flow?
George Weston Limited (WN-PA.TO) generated $3.23B of free cash flow in fiscal 2025.
How much operating cash flow does WN-PA.TO produce?
Operating cash flow was $5.29B, before capital expenditures of $2.06B.
Explore More
Continue the stock analysis
Jump to another research area for this company.