WildBrain Ltd.
TSX:WILD.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:WILD.TO · Revenue to Net Income
Key Ratios
Analysis
$424.6M of revenue converted into $399.5M of net income for the selected period. Gross margin is 47.0% and net margin is 165.2%, showing how much revenue survives after costs and taxes. EPS is $1.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $523.4M +13.3% | $461.8M -13.3% | $532.9M +5.1% | $507.2M +12.1% | $452.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $307.9M +27.9% | $240.7M -17.4% | $291.3M +2.0% | $285.7M +10.9% | $257.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $215.5M -2.5% | $221.1M -8.5% | $241.5M +9.0% | $221.6M +13.7% | $194.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.2% -6.7pp | 47.9% +2.6pp | 45.3% +1.6pp | 43.7% +0.6pp | 43.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $6.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $116.3M +9.6% | $106.2M -11.0% | $119.3M +7.0% | $111.5M +30.3% | $85.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $116.3M +9.6% | $106.2M -30.9% | $153.6M +5.4% | $145.8M +21.8% | $119.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $27.6M -18.0% | $33.7M -1.6% | $34.3M +0.1% | $34.2M +0.6% | $34.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $42.6M +471.7% | -$11.5M -114.7% | $78.1M -27.1% | $107.0M +13.3% | $94.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.1% +10.6pp | -2.5% -17.1pp | 14.7% -6.5pp | 21.1% +0.2pp | 20.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $99.2M +22.1% | $81.3M -7.6% | $87.9M +16.0% | $75.8M +0.7% | $75.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.0% +1.4pp | 17.6% +1.1pp | 16.5% +1.6pp | 14.9% -1.7pp | 16.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.9M -24.3% | $3.9M +46.2% | $2.7M -12.7% | $3.0M +50.2% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $69.7M +39.2% | $50.0M -7.3% | $54.0M +26.7% | $42.6M +4.8% | $40.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$153.9M +12.8% | -$176.5M -79.9% | -$98.1M -115.2% | -$45.6M +17.8% | -$55.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$54.7M +42.6% | -$95.2M -837.3% | -$10.2M -133.6% | $30.2M +52.5% | $19.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -10.4% +10.2pp | -20.6% -18.7pp | -1.9% -7.9pp | 6.0% +1.6pp | 4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $781.0K +105.3% | -$14.9M -301.5% | $7.4M +574.1% | -$1.6M +52.8% | -$3.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$89.8M +15.2% | -$106.0M -132.6% | -$45.6M -907.7% | $5.6M +179.7% | -$7.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -17.2% +5.8pp | -22.9% -14.4pp | -8.5% -9.7pp | 1.1% +2.7pp | -1.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +17.6% | -$1 -96.2% | -$0 -895.1% | $0 +179.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +17.6% | -$1 -96.2% | -$0 -895.1% | $0 +179.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $211.9M +2.9% | $205.9M +16.1% | $177.4M +2.8% | $172.6M +0.8% | $171.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $211.9M +2.9% | $205.9M +16.1% | $177.4M -10.1% | $197.4M +15.3% | $171.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Yellow Pages Limited
TSX:Y.TO
$168.52M
Postmedia Network Canada Corp.
TSX:PNC-B.TO
$92.82M
TVA Group Inc.
TSX:TVA-B.TO
$75.61M
Thunderbird Entertainment Group Inc.
TBRD.V
$71.11M
Zoomd Technologies Ltd.
ZOMD.V
$46.37M
OverActive Media Corp.
OAM.V
$23.41M
QYOU Media Inc.
QYOU.V
$16.09M
Corus Entertainment Inc.
CJR-B.TO
$6.86M
ESE Entertainment Inc.
ESE.V
$5.72M
Network Media Group Inc.
NTE.V
$948,735.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WILD.TO generate?
WildBrain Ltd. (WILD.TO) reported $523.36M of revenue in fiscal 2025.
Is WILD.TO profitable?
WildBrain Ltd. (WILD.TO) reported -$89,814,000.00 of net income, with a net margin of -17.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.