WildBrain Ltd.
TSX:WILD.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.15M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $112.9M |
| Receivables | $190.5M |
| Inventory | $55.1M |
| Other Current | $12.5M |
| Total Current Assets | $370.9M |
| PP&E (Net) | $15.6M |
| Goodwill | $6.3M |
| Intangible Assets | $24.8M |
| Long-term Investments | $8.5M |
| Tax Assets | $46.5M |
| Other Non-current | -$1 |
| Total Non-current Assets | $101.7M |
| Total Assets | $472.6M |
Analysis
Selected assets total $472.6M for Latest. The largest visible component is Receivables at $190.5M, about 40.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $68.9M +38.5% | $49.7M -38.1% | $80.3M +34.1% | $59.9M -23.6% | $78.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $248.1M -10.9% | $278.3M -5.3% | $294.0M +17.8% | $249.7M +27.9% | $195.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $98.0M -38.6% | $159.6M -9.2% | $175.7M +7.4% | $163.6M +10.7% | $147.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $12.6M +19.1% | $10.6M +38.7% | $7.6M -13.7% | $8.8M -35.2% | $13.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $427.5M -14.2% | $498.2M -12.1% | $567.0M +15.6% | $490.5M +11.2% | $441.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $20.9M -20.8% | $26.3M -23.1% | $34.2M -12.9% | $39.3M -16.8% | $47.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $28.5M -0.3% | $28.5M +33.2% | $21.4M -60.3% | $54.0M +1.6% | $53.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $372.9M -1.7% | $379.4M -28.8% | $533.2M +18.8% | $448.9M -16.0% | $534.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $9.5M -59.1% | $23.3M | $0 -100.0% | $8.8M -83.0% | $52.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $22.8M +110.0% | $10.8M | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $55.4M -36.1% | $86.6M +49.2% | $58.0M -67.3% | $177.5M +241.4% | $52.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $509.9M -8.1% | $555.0M -14.2% | $646.9M -11.2% | $728.6M +6.1% | $686.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $937.3M -11.0% | $1.1B -13.2% | $1.2B -0.4% | $1.2B +8.1% | $1.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $31.8M -10.7% | $35.6M -8.4% | $38.9M -75.9% | $161.8M +24.2% | $130.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $136.6M -36.5% | $215.2M +120.4% | $97.7M -18.4% | $119.7M +73.6% | $68.9M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $3.3M +17.3% | $2.8M | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $37.7M -33.9% | $57.1M -24.4% | $75.5M +30.0% | $58.1M +38.4% | $42.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $1.5M | $0 -100.0% | $2.8M -85.2% | $19.1M | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $342.7M -17.9% | $417.6M +18.0% | $353.8M -4.1% | $368.9M +47.2% | $250.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $417.9M +13.8% | $367.4M -25.1% | $490.2M +2.6% | $477.8M -0.2% | $478.9M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 -100.0% | $6.9M -10.5% | $7.8M -24.9% | $10.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $2.6M -50.7% | $5.3M -63.8% | $14.8M -36.4% | $23.2M -54.2% | $50.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $429.6M +10.4% | $389.1M -27.2% | $534.9M -0.0% | $534.9M -6.9% | $574.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $772.3M -4.3% | $806.7M -9.2% | $888.7M -1.7% | $903.8M +9.5% | $825.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $423.4M +1.8% | $415.8M +2.5% | $405.6M +10.0% | $368.7M +0.4% | $367.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$552.1M -19.4% | -$462.3M -29.7% | -$356.3M -14.7% | -$310.8M +1.8% | -$316.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$8.7M +13.3% | -$10.0M +36.4% | -$15.8M +29.9% | -$22.5M -5.2% | -$21.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $253.7M -1.4% | $257.2M +3.2% | $249.3M +5.6% | $236.0M +0.7% | $234.3M | $1.4B | $337.8M | $931.4M |
| Total Equity | $165.0M -33.0% | $246.5M -24.2% | $325.3M +3.1% | $315.4M +4.1% | $302.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $574.1M -5.5% | $607.6M -2.0% | $619.9M -2.2% | $633.7M +7.1% | $591.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $505.2M -9.4% | $557.9M +3.4% | $539.6M -6.0% | $573.8M +11.8% | $513.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Yellow Pages Limited
TSX:Y.TO
$168.52M
Postmedia Network Canada Corp.
TSX:PNC-B.TO
$92.82M
TVA Group Inc.
TSX:TVA-B.TO
$75.61M
Thunderbird Entertainment Group Inc.
TBRD.V
$71.11M
Zoomd Technologies Ltd.
ZOMD.V
$46.37M
OverActive Media Corp.
OAM.V
$23.41M
QYOU Media Inc.
QYOU.V
$16.09M
Corus Entertainment Inc.
CJR-B.TO
$6.86M
ESE Entertainment Inc.
ESE.V
$5.72M
Network Media Group Inc.
NTE.V
$948,735.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WILD.TO have?
WildBrain Ltd. (WILD.TO) reported $68.87M in cash and equivalents in fiscal 2025.
How much debt does WILD.TO carry?
WildBrain Ltd. (WILD.TO) reported $574.06M of total debt, with net debt of $505.19M.
Explore More
Continue the stock analysis
Jump to another research area for this company.