Western Forest Products Inc.
TSX:WEF.TO · Toronto Stock Exchange
+$0.26 today
Vol 0.03M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$82.4M -138.8% | -$34.5M +50.8% | -$70.1M -213.4% | $61.8M -69.5% | $202.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $50.3M -8.9% | $55.2M +2.8% | $53.7M +7.0% | $50.2M -1.4% | $50.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $27.7M +248.9% | -$18.6M -431.4% | -$3.5M -176.1% | $4.6M -92.2% | $59.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.8M +350.0% | $400.0K +133.3% | -$1.2M +33.3% | -$1.8M -114.6% | $12.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $16.6M +515.0% | -$4.0M -8.1% | -$3.7M +85.5% | -$25.6M -10.8% | -$23.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.1M +39.7% | -$6.8M -201.5% | $6.7M +770.0% | -$1.0M -112.0% | $8.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $34.3M +1052.8% | -$3.6M -140.9% | $8.8M +168.8% | -$12.8M +55.6% | -$28.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$21.2M -402.9% | $7.0M +198.6% | -$7.1M -4.4% | -$6.8M -209.1% | -$2.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $7.6M +1366.7% | -$600.0K +95.0% | -$12.1M -142.0% | -$5.0M -1150.0% | -$400.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.0M -86.1% | $21.6M +340.0% | -$9.0M +91.0% | -$99.5M -387.7% | -$20.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $17.0M -15.4% | $20.1M +159.5% | -$33.8M -228.2% | -$10.3M -103.7% | $281.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$31.0M +7.2% | -$33.4M +24.8% | -$44.4M +4.5% | -$46.5M -40.5% | -$33.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$400.0K -101.1% | $35.1M +1495.5% | $2.2M +113.7% | -$16.1M -181.3% | $19.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $75.1M +5676.9% | $1.3M -63.9% | $3.6M +33.3% | $2.7M -94.8% | $52.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $43.7M +1356.7% | $3.0M +107.8% | -$38.6M +35.6% | -$59.9M -254.8% | $38.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$57.2M -581.0% | -$8.4M -111.1% | $75.5M +1106.7% | -$7.5M +90.6% | -$79.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$20.3M +79.1% | -$96.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$11.9M +22.2% | -$15.3M -7.0% | -$14.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$7.1M +22.0% | -$9.1M -93.6% | -$4.7M -422.2% | -$900.0K +62.5% | -$2.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$64.3M -267.4% | -$17.5M -129.7% | $58.9M +233.9% | -$44.0M +77.2% | -$193.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$3.6M -164.3% | $5.6M +141.5% | -$13.5M +88.2% | -$114.2M -189.9% | $127.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$14.0M -5.3% | -$13.3M +83.0% | -$78.2M -37.7% | -$56.8M -122.9% | $248.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bear Creek Mining Corporation
BCM.V
$321.83M
Eloro Resources Ltd.
TSX:ELO.TO
$223.16M
AirBoss of America Corp.
TSX:BOS.TO
$190.17M
Fury Gold Mines Limited
TSX:FURY.TO
$133.09M
Highland Copper Company Inc.
HI.V
$125.49M
Outcrop Silver & Gold Corporation
OCG.V
$111.46M
Orosur Mining Inc.
OMI.V
$107.29M
Silver47 Exploration Corp
AGA.V
$97.05M
Goodfellow Inc.
TSX:GDL.TO
$95.73M
Soma Gold Corp.
SOMA.V
$72.48M
SEC Filings
Recent regulatory filings
No filings found.
Does WEF.TO generate free cash flow?
Western Forest Products Inc. (WEF.TO) generated -$14,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does WEF.TO produce?
Operating cash flow was $17.00M, before capital expenditures of $31.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.