Canopy Growth Corporation
TSX:WEED.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.48M · Avg 2.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:WEED.TO · Revenue to Net Income
Key Ratios
Analysis
$310.9M of revenue converted into -$263.6M of net income for the selected period. Gross margin is 23.0% and net margin is -91.1%, showing how much revenue survives after costs and taxes. EPS is $-0.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $284.6M +5.8% | $269.0M -9.5% | $297.1M -10.8% | $333.3M -29.9% | $475.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $214.9M +13.4% | $189.5M -12.4% | $216.3M -49.9% | $431.6M -34.0% | $653.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $69.7M -12.4% | $79.5M -1.7% | $80.9M +182.2% | -$98.4M +31.5% | -$143.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.5% -5.1pp | 29.6% +2.3pp | 27.2% +56.7pp | -29.5% +0.7pp | -30.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $2.7M -40.5% | $4.6M -78.8% | $21.7M -32.7% | $32.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $122.9M +1.0% | $121.7M -30.8% | $176.0M -40.9% | $298.0M -17.5% | $361.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $142.8M -27.4% | $196.7M -36.5% | $309.6M +4.1% | $297.4M -33.2% | $445.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $36.5M -15.4% | $43.1M -18.9% | $53.2M -33.6% | $80.0M -27.9% | $110.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$188.2M +60.7% | -$479.3M -53.2% | -$312.8M +89.1% | -$2.9B -5336.5% | -$53.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -66.1% +112.1pp | -178.2% -72.9pp | -105.3% +758.9pp | -864.2% -853.1pp | -11.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$73.1M +37.6% | -$117.1M +48.8% | -$228.7M +42.2% | -$395.8M +32.8% | -$588.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -25.7% +17.9pp | -43.5% +33.4pp | -77.0% +41.8pp | -118.8% +5.0pp | -123.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.0M +13.4% | $8.8M -45.7% | $16.2M -33.1% | $24.3M +267.9% | $6.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $38.2M -48.8% | $74.6M -29.2% | $105.4M -16.5% | $126.2M +21.4% | $103.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$189.8M +60.5% | -$479.9M -97.8% | -$242.6M +91.0% | -$2.7B -825.9% | $370.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$262.9M +56.0% | -$597.0M -26.7% | -$471.4M +84.7% | -$3.1B -1052.2% | -$267.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -92.4% +129.6pp | -221.9% -63.3pp | -158.6% +767.4pp | -926.1% -869.8pp | -56.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.0K -99.7% | $7.1M -42.1% | $12.3M +315.2% | -$5.7M +36.0% | -$8.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$262.9M +56.0% | -$598.1M +9.0% | -$657.3M +80.0% | -$3.3B -957.3% | -$310.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -92.4% +130.0pp | -222.4% -1.2pp | -221.2% +762.5pp | -983.7% -918.5pp | -65.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +86.3% | -$6 +36.7% | -$9 +27.8% | -$12 -1403.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +86.3% | -$6 +36.7% | -$9 +27.8% | -$12 -1403.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $345.5M +221.3% | $107.6M +43.8% | $74.8M -72.5% | $271.6M -31.4% | $396.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $345.5M +221.3% | $107.6M +43.8% | $74.8M -72.5% | $271.6M -31.5% | $396.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cipher Pharmaceuticals Inc.
TSX:CPH.TO
$408.04M
NervGen Pharma Corp.
NGEN.V
$407.94M
Spectral Medical Inc.
TSX:EDT.TO
$399.05M
Fennec Pharmaceuticals Inc.
TSX:FRX.TO
$360.97M
High Tide Inc.
HITI.V
$289.09M
TerrAscend Corp.
TSX:TSND.TO
$283.25M
Aurora Cannabis Inc.
TSX:ACB.TO
$256.44M
Auxly Cannabis Group Inc.
TSX:XLY.TO
$250.54M
OrganiGram Holdings Inc.
TSX:OGI.TO
$187.64M
Jushi Holdings Inc.
JUSH.CN
$133.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WEED.TO generate?
Canopy Growth Corporation (WEED.TO) reported $284.60M of revenue in fiscal 2025.
Is WEED.TO profitable?
Canopy Growth Corporation (WEED.TO) reported -$262,908,000.00 of net income, with a net margin of -92.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.