Wesdome Gold Mines Ltd.
TSX:WDO.TO · Toronto Stock Exchange
+$0.09 today
Vol 0.91M · Avg 0.80M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $349.5M +158.0% | $135.5M +2289.6% | -$6.2M +57.9% | -$14.7M -111.2% | $131.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $88.3M -12.8% | $101.2M +5.1% | $96.2M +116.0% | $44.6M +163.5% | -$70.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $6.2M +55.2% | $4.0M +337.9% | -$1.7M -128.5% | $5.9M -86.5% | $43.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.5M +63.5% | $3.4M -17.4% | $4.1M +23.6% | $3.3M +27.2% | $2.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $9.9M +1695.3% | $550.0K +103.7% | -$15.0M -179.3% | $18.9M -11.6% | $21.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.7M +143.4% | -$3.9M -1793.9% | $228.0K -78.0% | $1.0M +124.9% | -$4.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$4.7M +23.1% | -$6.1M -85.8% | -$3.3M -39.5% | -$2.4M +51.1% | -$4.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $12.9M +24.3% | $10.4M +186.8% | -$12.0M -181.6% | $14.6M -13.9% | $17.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 -100.0% | $138.0K -90.8% | $1.5M -73.1% | $5.6M -58.1% | $13.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.3M +134.7% | -$3.6M -116.3% | $22.2M +208.5% | $7.2M +232.8% | $2.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $455.1M +88.9% | $241.0M +137.8% | $101.4M +55.4% | $65.2M -50.2% | $131.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$178.0M -49.0% | -$119.5M -18.3% | -$101.0M +30.8% | -$146.0M -1.7% | -$143.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$31.6M -3212.9% | $1.0M -67.8% | $3.2M +1104.2% | $262.0K -97.8% | $11.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$6.3M -74.8% | -$3.6M | $0 | $0 +100.0% | -$2.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $73.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $5.3M +92.4% | $2.8M +491.8% | -$709.0K -36.6% | -$519.0K -142.5% | $1.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$210.6M -76.5% | -$119.3M -21.0% | -$98.6M +32.6% | -$146.2M -10.3% | -$132.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$821.0K +98.0% | -$41.6M -97.0% | -$21.1M -146.5% | $45.5M +617.8% | -$8.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.6M -13.7% | $4.2M -86.9% | $32.0M +955.4% | $3.0M -41.2% | $5.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$14.4M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.0M -21.9% | -$2.5M +54.2% | -$5.4M -160.6% | $8.9M +682.6% | -$1.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$13.8M +65.4% | -$39.9M -836.7% | $5.4M -90.6% | $57.4M +1213.1% | -$5.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $230.8M +182.4% | $81.7M +898.4% | $8.2M +134.7% | -$23.6M -251.1% | -$6.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $277.2M +128.1% | $121.5M +37987.8% | $319.0K +100.4% | -$80.8M -545.4% | -$12.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Montage Gold Corp.
TSX:MAU.TO
$6.67B

Methanex Corporation
TSX:MX.TO
$5.82B

K92 Mining Inc.
TSX:KNT.TO
$5.72B

Centerra Gold Inc.
TSX:CG.TO
$4.83B
Allied Gold Corporation
TSX:AAUC.TO
$4.61B

Seabridge Gold Inc.
TSX:SEA.TO
$4.61B

Ero Copper Corp.
TSX:ERO.TO
$4.51B

Fortuna Mining Corp.
TSX:FVI.TO
$4.02B

Endeavour Silver Corp.
TSX:EDR.TO
$3.69B

Champion Iron Limited
TSX:CIA.TO
$2.24B
SEC Filings
Recent regulatory filings
No filings found.
Does WDO.TO generate free cash flow?
Wesdome Gold Mines Ltd. (WDO.TO) generated $277.17M of free cash flow in fiscal 2025.
How much operating cash flow does WDO.TO produce?
Operating cash flow was $455.13M, before capital expenditures of $177.96M.
Explore More
Continue the stock analysis
Jump to another research area for this company.