Vox Royalty Corp.
TSX:VOXR.TO · Toronto Stock Exchange
-$0.24 today
Vol 0.00M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:VOXR.TO · Revenue to Net Income
Key Ratios
Analysis
$29.9M of revenue converted into $30.7M of net income for the selected period. Gross margin is 63.1% and net margin is 57.7%, showing how much revenue survives after costs and taxes. EPS is $0.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.6M +50.5% | $11.0M -10.3% | $12.3M +44.7% | $8.5M +133.0% | $3.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.5M +108.7% | $3.1M +34.3% | $2.3M +26.5% | $1.8M +89.6% | $972.6K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.1M +27.4% | $7.9M -20.7% | $10.0M +49.7% | $6.7M +148.7% | $2.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.7% -11.0pp | 71.6% -9.4pp | 81.1% +2.7pp | 78.3% +5.0pp | 73.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.7M +3.2% | $6.5M +0.4% | $6.4M +12.7% | $5.7M -1.5% | $5.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.7M +13.4% | $6.8M -17.3% | $8.2M +32.7% | $6.2M +3.7% | $6.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.7M +102.7% | $3.3M +29.5% | $2.6M +31.6% | $1.9M +69.9% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.3M +227.0% | $4.4M -11.9% | $5.0M +310.1% | $1.2M +156.3% | -$2.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 86.2% +46.5pp | 39.7% -0.7pp | 40.4% +26.2pp | 14.3% +73.3pp | -59.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3M +114.4% | $1.1M -36.7% | $1.7M +312.3% | -$814.4K +75.4% | -$3.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% +4.2pp | 9.9% -4.1pp | 14.0% +23.6pp | -9.6% +81.1pp | -90.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $361.0K -25.2% | $482.9K +21.0% | $399.0K +380.8% | $83.0K +559.7% | $12.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $519.0K +481.2% | $89.3K | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.7M +4112.9% | -$118.1K -117.3% | $684.0K -73.8% | $2.6M +91.8% | $1.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.1M +626.0% | $976.0K -59.6% | $2.4M +34.3% | $1.8M +192.1% | -$2.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.6% +33.8pp | 8.8% -10.8pp | 19.6% -1.5pp | 21.1% +74.5pp | -53.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2M -54.3% | $2.6M +4.4% | $2.5M +71.3% | $1.5M -32.7% | $2.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.9M +456.9% | -$1.6M -1530.9% | -$101.1K -130.8% | $328.2K +107.9% | -$4.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.4% +50.3pp | -14.9% -14.1pp | -0.8% -4.7pp | 3.9% +117.0pp | -113.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +436.4% | -$0 -1457.1% | -$0 -128.4% | $0 +106.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +436.4% | -$0 -1457.1% | -$0 -128.4% | $0 +106.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.6M +2.4% | $50.4M +6.9% | $47.1M +10.7% | $42.6M +12.4% | $37.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $52.0M +3.1% | $50.4M +7.0% | $47.1M +10.6% | $42.6M +12.5% | $37.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Banyan Gold Corp.
BYN.V
$687.47M
Vista Gold Corp.
TSX:VGZ.TO
$489.00M
Silver Tiger Metals Inc.
SLVR.V
$457.64M
Bravo Mining Corp.
BRVO.V
$331.11M
West Red Lake Gold Mines Ltd.
WRLG.V
$282.88M
Platinum Group Metals Ltd.
TSX:PTM.TO
$257.46M
Vizsla Royalties Corp
VROY.V
$236.50M
Millennial Potash Corp.
MLP.V
$217.51M
Sandfire Resources America Inc.
SFR.V
$199.55M
TDG Gold Corp.
TDG.V
$139.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VOXR.TO generate?
Vox Royalty Corp. (VOXR.TO) reported $16.62M of revenue in fiscal 2025.
Is VOXR.TO profitable?
Vox Royalty Corp. (VOXR.TO) reported $5.89M of net income, with a net margin of 35.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.