Vox Royalty Corp.
TSX:VOXR.TO · Toronto Stock Exchange
-$0.24 today
Vol 0.00M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $5.9M +456.9% | -$1.6M -1501.6% | -$103.0K -131.4% | $328.2K +107.9% | -$4.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $185.0K +0.8% | $183.5K -92.8% | $2.6M +1295.7% | $183.5K -0.0% | $183.5K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $51.0K -90.7% | $547.5K -71.0% | $1.9M +51.2% | $1.2M -28.4% | $1.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.0M -6.9% | $2.1M +28.7% | $1.7M +57.7% | $1.1M -25.3% | $1.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $565.0K -24.1% | $744.7K +142.5% | -$1.8M -91.0% | -$917.5K -150.8% | $1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $61.0K -89.7% | $589.9K +138.4% | -$1.5M -9.9% | -$1.4M -357.3% | $543.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $1.4M +357.3% | -$543.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.2M +691.4% | -$202.7K -56.3% | -$129.7K -122.9% | $566.6K -38.8% | $925.9K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$695.0K -294.4% | $357.5K +508.8% | -$87.5K +94.1% | -$1.5M -268.5% | $881.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.1M -41.1% | $3.5M +214.3% | $1.1M +640.3% | $150.1K +161.5% | -$244.2K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $10.7M +96.7% | $5.5M +3.6% | $5.3M +157.5% | $2.0M +166.4% | $768.3K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$73.8M -1898.3% | -$3.7M +32.8% | -$5.5M -17.0% | -$4.7M +49.9% | -$9.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $1.2M +9049.8% | $12.7K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$672.3K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $1.5M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $537.5K +230.8% | $162.5K +705.8% | $20.2K +58.9% | $12.7K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$73.8M -2238.7% | -$3.2M +40.8% | -$5.3M -102.0% | -$2.6M +71.8% | -$9.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $6.7M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $63.3M | $0 -100.0% | $8.3M | $0 -100.0% | $13.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$454.2K +74.4% | -$1.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.7M -19.1% | -$2.3M -13.0% | -$2.0M -369.4% | -$428.3K | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.8M -709.6% | -$594.6K +45.3% | -$1.1M -315.4% | $504.9K +154.0% | -$935.3K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $62.4M +2277.7% | -$2.9M -154.6% | $5.3M +1428.4% | -$395.3K -103.7% | $10.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$449.9K -1703.2% | -$25.0K -18.4% | -$21.1K -121.5% | $98.2K +166.8% | -$146.9K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.1M -85.0% | -$588.5K -111.4% | $5.2M +680.6% | -$890.1K -146.6% | $1.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$63.1M -3671.7% | $1.8M +887.8% | -$224.1K +91.5% | -$2.6M +69.2% | -$8.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Banyan Gold Corp.
BYN.V
$687.47M
Vista Gold Corp.
TSX:VGZ.TO
$489.00M
Silver Tiger Metals Inc.
SLVR.V
$457.64M
Bravo Mining Corp.
BRVO.V
$331.11M
West Red Lake Gold Mines Ltd.
WRLG.V
$282.88M
Platinum Group Metals Ltd.
TSX:PTM.TO
$257.46M
Vizsla Royalties Corp
VROY.V
$236.50M
Millennial Potash Corp.
MLP.V
$217.51M
Sandfire Resources America Inc.
SFR.V
$199.55M
TDG Gold Corp.
TDG.V
$139.22M
SEC Filings
Recent regulatory filings
No filings found.
Does VOXR.TO generate free cash flow?
Vox Royalty Corp. (VOXR.TO) generated -$63,069,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does VOXR.TO produce?
Operating cash flow was $10.74M, before capital expenditures of $73.81M.
Explore More
Continue the stock analysis
Jump to another research area for this company.