Vermilion Energy Inc.
TSX:VET.TO · Toronto Stock Exchange
-$0.69 today
Vol 0.41M · Avg 1.34M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $12.9M |
| Short-term Investments | $3.5M |
| Receivables | $279.1M |
| Inventory | $39.1M |
| Other Current | $150.2M |
| Total Current Assets | $484.8M |
| PP&E (Net) | $4.6B |
| Long-term Investments | $65.5M |
| Tax Assets | $113.9M |
| Other Non-current | $258.2M |
| Total Non-current Assets | $5.1B |
| Total Assets | $5.5B |
Analysis
Selected assets total $5.5B for Latest. The largest visible component is PP&E (Net) at $4.6B, about 83.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19.1M -85.5% | $131.7M -6.9% | $141.5M +922.4% | $13.8M +129.5% | $6.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $273.5M -8.4% | $298.5M +22.9% | $242.9M -35.0% | $373.7M +13.7% | $328.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $46.6M +14.6% | $40.7M -29.0% | $57.3M +191.7% | $19.7M -2.1% | $20.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $128.1M +217.8% | $40.3M -87.2% | $313.8M +92.7% | $162.8M +742.8% | $19.3M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $467.3M -19.8% | $582.3M -29.3% | $823.5M +15.3% | $714.4M +51.1% | $472.8M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $4.5B -14.1% | $5.2B +7.4% | $4.9B -18.1% | $6.0B +17.9% | $5.1B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 -100.0% | $198.4M | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $69.2M -12.3% | $78.9M +7.6% | $73.3M +30.0% | $56.4M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $19.0M -90.4% | $197.7M +8.6% | $182.1M +45.0% | $125.5M -66.5% | $375.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $284.3M +1941.1% | $13.9M -94.9% | $274.5M +107.0% | $132.6M -43.2% | $233.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.9B -11.9% | $5.5B +2.2% | $5.4B -13.8% | $6.3B +15.5% | $5.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $5.3B -12.6% | $6.1B -1.9% | $6.2B -10.8% | $7.0B +18.4% | $5.9B | $13.3B | $11.9B | $10.6B |
| Account Payables | $461.6M +8.5% | $425.4M +18.4% | $359.3M -25.4% | $481.4M +23.9% | $388.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $9.2M | $0 | $0 -100.0% | $19.5M +29.6% | $15.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $113.7M -61.9% | $298.7M -12.6% | $341.7M +819.0% | $37.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 +100.0% | -$19.5M -29.6% | -$15.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $60.7M +14.6% | $52.9M +39.2% | $38.0M -23.0% | $49.4M -83.0% | $291.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $554.5M -9.2% | $610.6M -12.3% | $696.1M -22.0% | $892.0M +19.4% | $746.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.2B +29.1% | $963.5M +5.4% | $914.0M -15.5% | $1.1B -34.5% | $1.7B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $317.0M -13.1% | $364.8M -4.2% | $381.0M -20.2% | $477.3M +45.2% | $328.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $12.2M | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $958.1M -26.9% | $1.3B +11.1% | $1.2B +8.5% | $1.1B +3.4% | $1.1B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.6B -4.7% | $2.7B +7.4% | $2.5B -7.0% | $2.7B -12.8% | $3.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $3.1B -5.5% | $3.3B +3.1% | $3.2B -10.7% | $3.6B -6.5% | $3.8B | $14.7B | $3.7B | $9.6B |
| Common Stock | $3.9B -1.2% | $3.9B -5.4% | $4.1B -2.4% | $4.2B +0.0% | $4.2B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$2.0B -53.6% | -$1.3B -2.0% | -$1.3B -26.1% | -$1.0B +55.6% | -$2.3B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $283.8M +108.9% | $135.8M +24.3% | $109.3M -11.5% | $123.5M +333.9% | $28.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.2B -21.0% | $2.8B -7.3% | $3.0B -10.9% | $3.4B +64.6% | $2.1B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.3B +27.8% | $1.0B +7.5% | $947.0M -16.4% | $1.1B -33.8% | $1.7B | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.3B +44.7% | $886.7M +10.1% | $805.6M -28.0% | $1.1B -34.4% | $1.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Headwater Exploration Inc.
TSX:HWX.TO
$2.84B
Parex Resources Inc.
TSX:PXT.TO
$2.34B
Spartan Delta Corp.
TSX:SDE.TO
$2.11B
Cardinal Energy Ltd.
TSX:CJ.TO
$1.83B
Kelt Exploration Ltd.
TSX:KEL.TO
$1.77B
Birchcliff Energy Ltd.
TSX:BIR.TO
$1.70B
Advantage Energy Ltd.
TSX:AAV.TO
$1.64B
Meren Energy Inc.
TSX:MER.TO
$1.30B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Surge Energy Inc.
TSX:SGY.TO
$918.11M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does VET.TO have?
Vermilion Energy Inc. (VET.TO) reported $19.09M in cash and equivalents in fiscal 2025.
How much debt does VET.TO carry?
Vermilion Energy Inc. (VET.TO) reported $1.30B of total debt, with net debt of $1.28B.
Explore More
Continue the stock analysis
Jump to another research area for this company.