VersaBank
TSX:VBNK.TO · Toronto Stock Exchange
+$0.11 today
Vol 0.04M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:VBNK.TO · Revenue to Net Income
Key Ratios
Analysis
$325.2M of revenue converted into $30.4M of net income for the selected period. Gross margin is 42.3% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $304.2M +3.3% | $294.4M +23.7% | $237.9M +79.5% | $132.5M +40.0% | $94.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $183.9M +0.8% | $182.5M +40.5% | $129.9M +156.7% | $50.6M +75.1% | $28.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $120.2M +7.7% | $111.6M +3.3% | $108.0M +31.8% | $81.9M +24.5% | $65.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.5% +1.6pp | 37.9% -7.5pp | 45.4% -16.4pp | 61.8% -7.7pp | 69.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $71.7M +38.0% | $52.0M +11.8% | $46.5M +2.1% | $45.5M +45.2% | $31.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.7M +37.9% | $57.1M +13.4% | $50.4M +2.0% | $49.4M +41.1% | $35.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.1M +17.7% | $2.6M +47.7% | $1.8M -8.0% | $1.9M +12.1% | $1.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $44.6M -22.3% | $57.4M -3.4% | $59.4M +72.3% | $34.5M +6.1% | $32.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.7% -4.8pp | 19.5% -5.5pp | 25.0% -1.0pp | 26.0% -8.3pp | 34.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $41.5M -24.3% | $54.8M -4.9% | $57.6M +77.1% | $32.5M +5.7% | $30.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.6% -5.0pp | 18.6% -5.6pp | 24.2% -0.3pp | 24.6% -8.0pp | 32.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $295.7M +3.6% | $285.4M +24.5% | $229.3M +80.8% | $126.8M +41.7% | $89.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $179.5M -1.8% | $182.8M +41.4% | $129.3M +157.8% | $50.2M +71.0% | $29.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $41.5M -24.3% | $54.8M -4.9% | $57.6M +77.1% | $32.5M +5.7% | $30.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.6% -5.0pp | 18.6% -5.6pp | 24.2% -0.3pp | 24.6% -8.0pp | 32.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.0M -13.4% | $15.0M -2.8% | $15.5M +56.6% | $9.9M +17.6% | $8.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.5M -28.4% | $39.7M -5.7% | $42.2M +86.1% | $22.7M +1.2% | $22.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.4% -4.1pp | 13.5% -4.2pp | 17.7% +0.6pp | 17.1% -6.5pp | 23.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -39.6% | $1 -5.1% | $2 +98.7% | $1 -17.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -39.6% | $1 -5.1% | $2 +98.7% | $1 -17.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.5M +21.3% | $26.0M -1.2% | $26.3M -4.2% | $27.4M +26.1% | $21.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.5M +21.3% | $26.0M -1.2% | $26.3M -4.2% | $27.4M +26.1% | $21.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Life & Banc Split Corp.
TSX:LBS.TO
$870.84M
Canadian Banc Corp.
TSX:BK.TO
$724.73M
North American Financial 15 Split Corp.
TSX:FFN.TO
$681.02M
Queen's Road Capital Investment Ltd.
TSX:QRC.TO
$676.87M
Atrium Mortgage Investment Corporation
TSX:AI.TO
$574.32M
Fiera Capital Corporation
TSX:FSZ.TO
$571.50M
Timbercreek Financial Corp.
TSX:TF.TO
$543.69M
Firm Capital Mortgage Investment Corporation
TSX:FC.TO
$444.17M
Aimia Inc.
TSX:AIM-PA.TO
$321.96M
RF Capital Group Inc.
RCG.TO
$314.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VBNK.TO generate?
VersaBank (VBNK.TO) reported $304.15M of revenue in fiscal 2025.
Is VBNK.TO profitable?
VersaBank (VBNK.TO) reported $28.46M of net income, with a net margin of 9.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.