Ur-Energy Inc.
TSX:URE.TO · Toronto Stock Exchange
-$0.07 today
Vol 0.18M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:URE.TO · Revenue to Net Income
Key Ratios
Analysis
$31.1M of revenue converted into -$92.7M of net income for the selected period. Gross margin is -141.7% and net margin is -379.1%, showing how much revenue survives after costs and taxes. EPS is $-0.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.2M -19.3% | $33.7M +90.7% | $17.7M +92947.4% | $19.0K +18.8% | $16.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $87.7M +105.5% | $42.7M +120.4% | $19.4M +182.2% | $6.9M -2.0% | $7.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$60.5M -574.2% | -$9.0M -432.2% | -$1.7M +75.4% | -$6.8M +2.0% | -$7.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -222.4% -195.7pp | -26.6% -17.1pp | -9.5% +36001.0pp | -36010.5% +7639.5pp | -43650.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $54.4M +31.1% | $41.5M +103.5% | $20.4M +335.3% | $4.7M +143.8% | $1.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.9M +10.4% | $8.0M +30.7% | $6.2M +1.9% | $6.0M +13.3% | $5.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.9M -83.6% | $54.1M +85.6% | $29.2M +125.1% | $13.0M +32.5% | $9.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.0M +125.4% | $3.1M +4.7% | $3.0M -1.1% | $3.0M -21.4% | $3.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$62.3M -4.0% | -$60.0M -115.2% | -$27.9M -103.9% | -$13.7M +25.6% | -$18.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -229.1% -51.2pp | -177.9% -20.3pp | -157.6% +71747.7pp | -71905.3% +42913.5pp | -114818.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$69.4M -10.0% | -$63.1M -104.6% | -$30.8M -55.8% | -$19.8M -18.1% | -$16.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -255.0% -67.8pp | -187.2% -12.7pp | -174.5% +104004.5pp | -104178.9% +552.3pp | -104731.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.4M -28.0% | $3.3M +127.1% | $1.5M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.9M | $0 | $0 -100.0% | $463.0K -36.8% | $733.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.5M -155.7% | $9.9M +5222.6% | $186.0K -93.0% | $2.7M +142.9% | -$6.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$74.9M -40.8% | -$53.2M -73.5% | -$30.7M -78.9% | -$17.1M +25.3% | -$22.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -275.3% -117.5pp | -157.8% +15.6pp | -173.4% +90037.1pp | -90210.5% +53152.0pp | -143362.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 +100.0% | -$2.7M -262.0% | $1.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$74.9M -40.8% | -$53.2M -73.5% | -$30.7M -111.6% | -$14.5M +41.1% | -$24.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -275.3% -117.5pp | -157.8% +15.6pp | -173.4% +76068.7pp | -76242.1% +77357.9pp | -153600.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -17.6% | -$0 -41.7% | -$0 -62.2% | -$0 +43.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -17.6% | -$0 -41.7% | -$0 -62.2% | -$0 +43.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $368.4M +16.0% | $317.7M +22.2% | $260.0M +32.9% | $195.7M +2.4% | $191.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $368.4M +16.0% | $317.7M +22.2% | $260.0M +32.9% | $195.7M +0.0% | $195.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tenaz Energy Corp.
TSX:TNZ.TO
$1.64B
Trican Well Service Ltd.
TSX:TCW.TO
$1.42B
Valeura Energy Inc.
TSX:VLE.TO
$1.13B
Pason Systems Inc.
TSX:PSI.TO
$990.22M
Surge Energy Inc.
TSX:SGY.TO
$921.07M
Mattr Corp.
TSX:MATR.TO
$758.76M
Uranium Royalty Corp.
TSX:URC.TO
$610.56M
ShaMaran Petroleum Corp.
SNM.V
$575.70M
enCore Energy Corp.
EU.V
$454.51M
Mega Uranium Ltd.
TSX:MGA.TO
$241.86M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does URE.TO generate?
Ur-Energy Inc. (URE.TO) reported $27.21M of revenue in fiscal 2025.
Is URE.TO profitable?
Ur-Energy Inc. (URE.TO) reported -$74,897,999.00 of net income, with a net margin of -275.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.