TerraVest Industries Inc.
TSX:TVK.TO · Toronto Stock Exchange
+$1.98 today
Vol 0.03M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TVK.TO · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $73.0M of net income for the selected period. Gross margin is 22.9% and net margin is 4.4%, showing how much revenue survives after costs and taxes. EPS is $3.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +50.4% | $911.8M +34.4% | $678.4M +17.6% | $576.7M +87.6% | $307.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +62.3% | $648.5M +26.6% | $512.4M +13.3% | $452.3M +99.4% | $226.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $318.7M +21.0% | $263.4M +58.7% | $166.0M +33.4% | $124.4M +54.3% | $80.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.2% -5.6pp | 28.9% +4.4pp | 24.5% +2.9pp | 21.6% -4.7pp | 26.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $1.5M +261.8% | $411.0K +12.3% | $366.0K -16.1% | $436.0K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $172.8M +20.7% | $143.1M +70.1% | $84.1M +15.3% | $73.0M +114.1% | $34.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $179.0M +23.8% | $144.6M +71.0% | $84.5M +15.3% | $73.3M +112.5% | $34.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $121.5M +106.2% | $58.9M +74.6% | $33.7M +15.0% | $29.3M +104.1% | $14.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $293.3M +63.7% | $179.2M +55.0% | $115.6M +43.1% | $80.8M +32.5% | $60.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.4% +1.7pp | 19.6% +2.6pp | 17.0% +3.0pp | 14.0% -5.8pp | 19.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $139.7M +17.6% | $118.8M +45.9% | $81.4M +59.5% | $51.1M +10.7% | $46.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.2% -2.8pp | 13.0% +1.0pp | 12.0% +3.1pp | 8.9% -6.1pp | 15.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $49.8M +98.0% | $25.1M +58.3% | $15.9M +70.0% | $9.3M +107.4% | $4.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.7M +19.5% | -$22.0M -55.7% | -$14.1M -286.1% | $7.6M +9721.5% | -$79.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $121.9M +26.1% | $96.7M +43.8% | $67.3M +14.7% | $58.7M +27.4% | $46.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.9% -1.7pp | 10.6% +0.7pp | 9.9% -0.3pp | 10.2% -4.8pp | 15.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.6M +0.4% | $23.5M +33.2% | $17.6M +48.4% | $11.9M +23.3% | $9.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $86.7M +36.3% | $63.6M +51.1% | $42.1M -7.0% | $45.3M +23.6% | $36.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.3% -0.7pp | 7.0% +0.8pp | 6.2% -1.6pp | 7.8% -4.1pp | 11.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +25.2% | $3 +45.1% | $2 -7.1% | $3 +25.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +25.5% | $3 +41.8% | $2 -7.2% | $3 +25.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $20.3M +8.9% | $18.6M +4.2% | $17.9M -0.0% | $17.9M -1.2% | $18.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.0M +8.5% | $19.3M +6.6% | $18.1M +0.2% | $18.1M -1.4% | $18.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Midstream and Infrastructure Ltd.
TSX:TWM.TO
$7.19B
Tamarack Valley Energy Ltd.
TSX:TVE.TO
$5.78B
Baytex Energy Corp.
TSX:BTE.TO
$4.07B
Enerflex Ltd.
TSX:EFX.TO
$4.02B
Paramount Resources Ltd.
TSX:POU.TO
$3.95B
NuVista Energy Ltd.
NVA.TO
$3.69B
International Petroleum Corporation
TSX:IPCO.TO
$3.54B
CES Energy Solutions Corp.
TSX:CEU.TO
$3.17B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.66B
Advantage Energy Ltd.
TSX:AAV.TO
$1.65B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TVK.TO generate?
TerraVest Industries Inc. (TVK.TO) reported $1.37B of revenue in fiscal 2025.
Is TVK.TO profitable?
TerraVest Industries Inc. (TVK.TO) reported $86.65M of net income, with a net margin of 6.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.