Tamarack Valley Energy Ltd.
TSX:TVE.TO · Toronto Stock Exchange
-$0.40 today
Vol 1.33M · Avg 2.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TVE.TO · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into -$95.0M of net income for the selected period. Gross margin is 39.1% and net margin is -8.0%, showing how much revenue survives after costs and taxes. EPS is $-0.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B -22.6% | $1.7B +23.8% | $1.4B -3.7% | $1.5B +108.4% | $701.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $848.9M -26.6% | $1.2B +17.1% | $988.2M +16.8% | $846.0M +95.6% | $432.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $498.6M -14.7% | $584.2M +39.7% | $418.3M -32.0% | $615.1M +129.0% | $268.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.0% +3.5pp | 33.5% +3.8pp | 29.7% -12.4pp | 42.1% +3.8pp | 38.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $64.9M +29.1% | $50.3M +13.1% | $44.4M -49.0% | $87.1M +95.9% | $44.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $64.9M -52.6% | $136.8M -72.8% | $502.8M +450.1% | $91.4M +107.8% | $44.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $537.0M -9.6% | $593.8M -7.1% | $639.1M +65.9% | $385.4M +77.4% | $217.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $970.7M +8.6% | $893.5M +1.1% | $884.2M +0.6% | $878.6M +15.8% | $758.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.0% +20.7pp | 51.3% -11.6pp | 62.9% +2.7pp | 60.1% -48.1pp | 108.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $433.7M -3.1% | $447.4M +26.0% | $355.0M -32.2% | $523.7M +133.1% | $224.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.2% +6.5pp | 25.7% +0.5pp | 25.2% -10.6pp | 35.8% +3.8pp | 32.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $78.3M -13.4% | $90.4M -12.8% | $103.7M +113.5% | $48.6M +126.2% | $21.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$473.8M -99.0% | -$238.1M -11.5% | -$213.6M -170.3% | -$79.0M -194.9% | $83.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$40.1M -119.2% | $209.3M +48.1% | $141.4M -68.2% | $444.7M -14.4% | $519.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.0% -15.0pp | 12.0% +2.0pp | 10.1% -20.4pp | 30.4% -43.7pp | 74.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$3.7M -108.0% | $47.1M -0.1% | $47.2M -52.6% | $99.5M -23.0% | $129.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$36.3M -122.4% | $162.2M +72.2% | $94.2M -72.7% | $345.2M -11.6% | $390.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.7% -12.0pp | 9.3% +2.6pp | 6.7% -16.9pp | 23.6% -32.1pp | 55.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -124.2% | $0 +76.5% | $0 -77.3% | $1 -31.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -124.2% | $0 +76.5% | $0 -77.0% | $1 -31.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $501.2M -7.6% | $542.5M -2.5% | $556.5M +20.9% | $460.3M +30.2% | $353.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $501.2M -8.4% | $546.9M -2.3% | $560.0M +20.6% | $464.3M +28.7% | $360.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Athabasca Oil Corporation
TSX:ATH.TO
$4.99B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$4.94B
Baytex Energy Corp.
TSX:BTE.TO
$4.09B
Enerflex Ltd.
TSX:EFX.TO
$3.98B
Paramount Resources Ltd.
TSX:POU.TO
$3.97B
NuVista Energy Ltd.
NVA.TO
$3.69B
International Petroleum Corporation
TSX:IPCO.TO
$3.56B
Headwater Exploration Inc.
TSX:HWX.TO
$2.85B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.67B
TerraVest Industries Inc.
TSX:TVK.TO
$2.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TVE.TO generate?
Tamarack Valley Energy Ltd. (TVE.TO) reported $1.35B of revenue in fiscal 2025.
Is TVE.TO profitable?
Tamarack Valley Energy Ltd. (TVE.TO) reported -$36,349,000.00 of net income, with a net margin of -2.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.